CHRISTIANSEN & CHRISTIANSEN BYGG AS

3717 SKIEN

Finances

Share Ownership

Return on Equity

3,11 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 366 000	8 737 000	7 368 000	5 559 000
Net Income	17 000	689 000	129 000	260 000
Total Assets	2 043 000	2 804 000	1 905 000	1 232 000
Total Equity	547 000	930 000	241 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 366 000	8 737 000	7 368 000	5 559 000
Expenditure	8 331 000	7 833 000	7 173 000	5 244 000
Operating Profit	35 000	903 000	195 000	315 000
Financial Income	0	0	0	1 000
Financial Costs	13 000	19 000	29 000	32 000
Financial Balance	−13 000	−19 000	−29 000	−31 000
Earnings Before Tax	22 000	883 000	166 000	284 000
Tax	5 000	194 000	37 000	25 000
Net Income	17 000	689 000	129 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	440 000	206 000	318 000	277 000
Total Current Assets	1 603 000	2 598 000	1 587 000	955 000
Total Assets	2 043 000	2 804 000	1 905 000	1 232 000
Total Retained Equity	447 000	830 000	141 000	12 000
Total Equity	547 000	930 000	241 000	112 000
Total Long-Term Debt	333 000	143 000	283 000	230 000
Total Current Debt	1 162 000	1 731 000	1 382 000	890 000
Total Equity and Debt	2 043 000	2 804 000	1 905 000	1 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 366 000	8 737 000	7 368 000	5 559 000
Other Income	0	0	0	0
Revenue	8 366 000	8 737 000	7 368 000	5 559 000
Cost of Goods Sold	4 988 000	4 835 000	4 451 000	2 984 000
Salary Costs	2 385 000	2 071 000	1 971 000	1 561 000
Depreciation	100 000	123 000	107 000	113 000
Impairment	0	0	0	0
Expenditure	8 331 000	7 833 000	7 173 000	5 244 000
Operating Profit	35 000	903 000	195 000	315 000
Financial Income	0	0	0	1 000
Financial Costs	13 000	19 000	29 000	32 000
Financial Balance	−13 000	−19 000	−29 000	−31 000
Dividends	400 000	0	0	0
Net Income	17 000	689 000	129 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	11 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	434 000	195 000	318 000	277 000
Total Tangible Assets	434 000	195 000	318 000	277 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	440 000	206 000	318 000	277 000
Stock	190 000	100 000	100 000	85 000
Total Investments	0	0	0	0
Cash, Bank	1 060 000	1 214 000	1 037 000	406 000
Total Current Assets	1 603 000	2 598 000	1 587 000	955 000
Total Assets	2 043 000	2 804 000	1 905 000	1 232 000
Total Equity	547 000	930 000	241 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	333 000	143 000	283 000	230 000
Creditors	497 000	652 000	625 000	355 000
Unpaid Taxes	350 000	591 000	420 000	163 000
Dividends	400 000	0	0	0
Other Current Debt	315 000	283 000	298 000	350 000
Total Current Debt	1 162 000	1 731 000	1 382 000	890 000
Total Equity and Debt	2 043 000	2 804 000	1 905 000	1 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,11 %	74,09 %	53,53 %	232,14 %
Debt-to-Equity Ratio	0,61	0,15	1,17	2,05
Operating Profit Margin	0,42 %	10,34 %	2,65 %	5,67 %
Current Ratio	1,38	1,5	1,15	1,07
Quick Ratio	1,65	1,59	1,24	1,19
Equity Ratio	0,27	0,33	0,13	0,09
Gross Profit Margin	40,38 %	44,66 %	39,59 %	46,32 %