ARCHITECTOPIA AS

0181 OSLO

Finances

Share Ownership

Return on Equity

−9,99 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 754 000	9 648 000	11 187 000	6 512 000
Net Income	−171 000	56 000	105 000	404 000
Total Assets	3 326 000	3 228 000	4 388 000	2 986 000
Total Equity	1 711 000	1 882 000	1 825 000	1 721 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 754 000	9 648 000	11 187 000	6 512 000
Expenditure	7 977 000	9 580 000	11 058 000	6 006 000
Operating Profit	−224 000	68 000	128 000	508 000
Financial Income	6 000	5 000	5 000	4 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	5 000	4 000	4 000	3 000
Earnings Before Tax	−219 000	72 000	132 000	511 000
Tax	−48 000	16 000	27 000	107 000
Net Income	−171 000	56 000	105 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	87 000	73 000	107 000
Total Current Assets	3 227 000	3 142 000	4 314 000	2 880 000
Total Assets	3 326 000	3 228 000	4 388 000	2 986 000
Total Retained Equity	1 611 000	1 782 000	1 725 000	1 621 000
Total Equity	1 711 000	1 882 000	1 825 000	1 721 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 615 000	1 346 000	2 562 000	1 266 000
Total Equity and Debt	3 326 000	3 228 000	4 388 000	2 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 754 000	9 648 000	11 187 000	6 512 000
Other Income	0	0	0	0
Revenue	7 754 000	9 648 000	11 187 000	6 512 000
Cost of Goods Sold	1 188 000	2 868 000	3 759 000	452 000
Salary Costs	5 635 000	5 381 000	6 057 000	4 437 000
Depreciation	35 000	34 000	42 000	31 000
Impairment	0	0	0	0
Expenditure	7 977 000	9 580 000	11 058 000	6 006 000
Operating Profit	−224 000	68 000	128 000	508 000
Financial Income	6 000	5 000	5 000	4 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	5 000	4 000	4 000	3 000
Dividends	0	0	0	0
Net Income	−171 000	56 000	105 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	52 000	4 000	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	83 000	64 000	107 000
Total Tangible Assets	47 000	83 000	64 000	107 000
Total Fiancial Fixed Assets	0	0	5 000	0
Total Fixed Assets	100 000	87 000	73 000	107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 951 000	1 910 000	2 113 000	1 252 000
Total Current Assets	3 227 000	3 142 000	4 314 000	2 880 000
Total Assets	3 326 000	3 228 000	4 388 000	2 986 000
Total Equity	1 711 000	1 882 000	1 825 000	1 721 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	468 000	165 000	1 223 000	274 000
Unpaid Taxes	439 000	563 000	694 000	590 000
Dividends	0	0	0	0
Other Current Debt	708 000	602 000	615 000	295 000
Total Current Debt	1 615 000	1 346 000	2 562 000	1 266 000
Total Equity and Debt	3 326 000	3 228 000	4 388 000	2 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,99 %	2,98 %	5,75 %	23,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,89 %	0,7 %	1,14 %	7,8 %
Current Ratio	2	2,33	1,68	2,27
Quick Ratio	2	2,33	1,68	2,27
Equity Ratio	0,51	0,58	0,42	0,58
Gross Profit Margin	84,68 %	70,27 %	66,4 %	93,06 %