company

MAXFORM AS

7232 LUNDAMO

Finances

Share Ownership

Return on Equity

1,16 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 516 000	1 310 000	1 092 000	1 201 000
Net Income	1 000	−34 000	−23 000	−40 000
Total Assets	247 000	159 000	189 000	208 000
Total Equity	86 000	84 000	118 000	141 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 516 000	1 310 000	1 092 000	1 201 000
Expenditure	1 505 000	1 349 000	1 113 000	1 242 000
Operating Profit	10 000	−39 000	−21 000	−41 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	0	0	0
Earnings Before Tax	1 000	−39 000	−21 000	−41 000
Tax	0	−6 000	2 000	−1 000
Net Income	1 000	−34 000	−23 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	13 000	17 000	30 000
Total Current Assets	166 000	147 000	172 000	178 000
Total Assets	247 000	159 000	189 000	208 000
Total Retained Equity	−17 000	−18 000	16 000	39 000
Total Equity	86 000	84 000	118 000	141 000
Total Long-Term Debt	69 000	0	0	0
Total Current Debt	93 000	75 000	71 000	66 000
Total Equity and Debt	247 000	159 000	189 000	208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 516 000	1 275 000	1 092 000	1 201 000
Other Income	0	35 000	0	0
Revenue	1 516 000	1 310 000	1 092 000	1 201 000
Cost of Goods Sold	59 000	56 000	61 000	14 000
Salary Costs	639 000	515 000	423 000	441 000
Depreciation	7 000	4 000	7 000	29 000
Impairment	0	0	0	0
Expenditure	1 505 000	1 349 000	1 113 000	1 242 000
Operating Profit	10 000	−39 000	−21 000	−41 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−34 000	−23 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	9 000	13 000	17 000	21 000
Machinery and Plant Facilities	72 000	0	0	2 000
Fixtures	0	0	0	1 000
Total Tangible Assets	81 000	13 000	17 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	13 000	17 000	30 000
Stock	10 000	10 000	10 000	10 000
Total Investments	0	0	0	0
Cash, Bank	138 000	137 000	152 000	168 000
Total Current Assets	166 000	147 000	172 000	178 000
Total Assets	247 000	159 000	189 000	208 000
Total Equity	86 000	84 000	118 000	141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	69 000	0	0	0
Creditors	3 000	0	1 000	0
Unpaid Taxes	39 000	25 000	26 000	20 000
Dividends	0	0	0	0
Other Current Debt	51 000	50 000	44 000	43 000
Total Current Debt	93 000	75 000	71 000	66 000
Total Equity and Debt	247 000	159 000	189 000	208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,16 %	−40,48 %	−19,49 %	−28,37 %
Debt-to-Equity Ratio	0,8	0	0	0
Operating Profit Margin	0,66 %	−2,98 %	−1,92 %	−3,41 %
Current Ratio	1,78	1,96	2,42	2,7
Quick Ratio	2	2,26	2,82	3,18
Equity Ratio	0,35	0,53	0,62	0,68
Gross Profit Margin	96,11 %	95,73 %	94,41 %	98,83 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English