JACOBSEN SAAB EIENDOM AS

9590 HASVIK

Finances

Return on Equity

15,15 %

Current Ratio

0,63

Debt-to-Equity Ratio

9,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 941 000	1 941 000	1 957 000	531 000
Net Income	327 000	250 000	620 000	−888 000
Total Assets	22 421 000	23 239 000	23 363 000	24 181 000
Total Equity	2 159 000	1 832 000	1 582 000	961 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 941 000	1 941 000	1 957 000	531 000
Expenditure	891 000	1 080 000	711 000	1 112 000
Operating Profit	1 050 000	861 000	1 245 000	−582 000
Financial Income	0	0	0	0
Financial Costs	699 000	611 000	625 000	306 000
Financial Balance	−699 000	−611 000	−625 000	−306 000
Earnings Before Tax	350 000	250 000	620 000	−888 000
Tax	24 000	0	0	0
Net Income	327 000	250 000	620 000	−888 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 241 000	22 980 000	23 324 000	24 057 000
Total Current Assets	180 000	259 000	39 000	124 000
Total Assets	22 421 000	23 239 000	23 363 000	24 181 000
Total Retained Equity	559 000	232 000	−18 000	−639 000
Total Equity	2 159 000	1 832 000	1 582 000	961 000
Total Long-Term Debt	19 978 000	21 207 000	21 618 000	22 767 000
Total Current Debt	284 000	200 000	163 000	452 000
Total Equity and Debt	22 421 000	23 239 000	23 363 000	24 181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	16 000	0
Other Income	1 941 000	1 941 000	1 941 000	531 000
Revenue	1 941 000	1 941 000	1 957 000	531 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	739 000	734 000	733 000	535 000
Impairment	0	0	0	0
Expenditure	891 000	1 080 000	711 000	1 112 000
Operating Profit	1 050 000	861 000	1 245 000	−582 000
Financial Income	0	0	0	0
Financial Costs	699 000	611 000	625 000	306 000
Financial Balance	−699 000	−611 000	−625 000	−306 000
Dividends	0	0	0	0
Net Income	327 000	250 000	620 000	−888 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 149 000	21 784 000	22 020 000	22 646 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	120 000	224 000	332 000	440 000
Total Tangible Assets	21 269 000	22 008 000	22 352 000	23 086 000
Total Fiancial Fixed Assets	972 000	972 000	972 000	972 000
Total Fixed Assets	22 241 000	22 980 000	23 324 000	24 057 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	138 000	23 000	4 000
Total Current Assets	180 000	259 000	39 000	124 000
Total Assets	22 421 000	23 239 000	23 363 000	24 181 000
Total Equity	2 159 000	1 832 000	1 582 000	961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 978 000	21 207 000	21 618 000	22 767 000
Creditors	150 000	164 000	11 000	123 000
Unpaid Taxes	77 000	0	77 000	0
Dividends	0	0	0	0
Other Current Debt	57 000	37 000	75 000	329 000
Total Current Debt	284 000	200 000	163 000	452 000
Total Equity and Debt	22 421 000	23 239 000	23 363 000	24 181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,15 %	13,65 %	39,19 %	−92,4 %
Debt-to-Equity Ratio	9,25	11,58	13,66	23,69
Operating Profit Margin	54,1 %	44,36 %	63,62 %	−109,6 %
Current Ratio	0,63	1,3	0,24	0,27
Quick Ratio	0,63	1,3	0,24	0,27
Equity Ratio	0,1	0,08	0,07	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %