GULLBORG BOLIGSAMEIE

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

3,16 %

Current Ratio

41,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	457 000	457 000	457 000	959 000
Net Income	18 000	−1 000	−21 000	205 000
Total Assets	584 000	598 000	587 000	610 000
Total Equity	569 000	552 000	553 000	574 000

Income (NOK)	2022	2021	2020	2019
Revenue	457 000	457 000	457 000	959 000
Expenditure	447 000	459 000	478 000	551 000
Operating Profit	11 000	−3 000	−21 000	409 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	0	0
Earnings Before Tax	14 000	−1 000	−21 000	409 000
Tax	0	0	0	0
Net Income	18 000	−1 000	−21 000	205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	584 000	598 000	587 000	610 000
Total Assets	584 000	598 000	587 000	610 000
Total Retained Equity	569 000	552 000	553 000	1 147 000
Total Equity	569 000	552 000	553 000	574 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	46 000	34 000	37 000
Total Equity and Debt	584 000	598 000	587 000	610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	457 000	457 000	457 000	959 000
Revenue	457 000	457 000	457 000	959 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	34 000	23 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	447 000	459 000	478 000	551 000
Operating Profit	11 000	−3 000	−21 000	409 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	0	0
Dividends	0	0	0	0
Net Income	18 000	−1 000	−21 000	205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	584 000	595 000	586 000	1 194 000
Total Current Assets	584 000	598 000	587 000	610 000
Total Assets	584 000	598 000	587 000	610 000
Total Equity	569 000	552 000	553 000	574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	37 000	32 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	9 000	2 000	20 000
Total Current Debt	14 000	46 000	34 000	37 000
Total Equity and Debt	584 000	598 000	587 000	610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,16 %	−0,18 %	−3,8 %	35,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,41 %	−0,66 %	−4,6 %	42,65 %
Current Ratio	41,71	13	17,26	16,49
Quick Ratio	41,71	13	17,26	16,49
Equity Ratio	0,97	0,92	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %