FOTOGRAF MARIUS RUA AS

7060 CHARLOTTENLUND

Finances

Share Ownership

Return on Equity

14,24 %

Current Ratio

4,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 612 000	1 716 000	1 252 000	1 494 000
Net Income	96 000	104 000	204 000	131 000
Total Assets	874 000	706 000	602 000	483 000
Total Equity	674 000	578 000	475 000	271 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 612 000	1 716 000	1 252 000	1 494 000
Expenditure	1 489 000	1 583 000	987 000	1 326 000
Operating Profit	124 000	133 000	265 000	168 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	4 000	1 000
Financial Balance	0	0	−4 000	0
Earnings Before Tax	124 000	133 000	262 000	168 000
Tax	28 000	29 000	58 000	37 000
Net Income	96 000	104 000	204 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	21 000
Total Current Assets	874 000	706 000	592 000	463 000
Total Assets	874 000	706 000	602 000	483 000
Total Retained Equity	644 000	548 000	445 000	241 000
Total Equity	674 000	578 000	475 000	271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	199 000	127 000	127 000	212 000
Total Equity and Debt	874 000	706 000	602 000	483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 612 000	1 716 000	1 252 000	1 494 000
Other Income	0	0	0	0
Revenue	1 612 000	1 716 000	1 252 000	1 494 000
Cost of Goods Sold	21 000	77 000	47 000	24 000
Salary Costs	909 000	789 000	508 000	764 000
Depreciation	0	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 489 000	1 583 000	987 000	1 326 000
Operating Profit	124 000	133 000	265 000	168 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	4 000	1 000
Financial Balance	0	0	−4 000	0
Dividends	0	0	0	0
Net Income	96 000	104 000	204 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	21 000
Total Tangible Assets	0	0	10 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	10 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	726 000	630 000	524 000	374 000
Total Current Assets	874 000	706 000	592 000	463 000
Total Assets	874 000	706 000	602 000	483 000
Total Equity	674 000	578 000	475 000	271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−6 000	1 000	27 000
Unpaid Taxes	89 000	58 000	44 000	73 000
Dividends	0	0	0	0
Other Current Debt	86 000	48 000	25 000	55 000
Total Current Debt	199 000	127 000	127 000	212 000
Total Equity and Debt	874 000	706 000	602 000	483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,24 %	17,99 %	42,95 %	48,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,69 %	7,75 %	21,17 %	11,24 %
Current Ratio	4,39	5,56	4,66	2,18
Quick Ratio	4,39	5,56	4,66	2,18
Equity Ratio	0,77	0,82	0,79	0,56
Gross Profit Margin	98,7 %	95,51 %	96,25 %	98,39 %