company

COXNES AS

6141 ROVDE

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

33,59 %

Current Ratio

2,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2019	2018
Revenue	152 000	0	107 000	164 000
Net Income	88 000	−26 000	49 000	−135 000
Total Assets	333 000	178 000	295 000	258 000
Total Equity	262 000	174 000	197 000	148 000

Income (NOK)	2022	2021	2019	2018
Revenue	152 000	0	107 000	164 000
Expenditure	64 000	26 000	58 000	309 000
Operating Profit	88 000	−26 000	49 000	−145 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	88 000	−26 000	49 000	−145 000
Tax	0	0	0	−10 000
Net Income	88 000	−26 000	49 000	−135 000

Balance (NOK)	2022	2021	2019	2018
Total Fixed Assets	170 000	140 000	140 000	140 000
Total Current Assets	163 000	38 000	155 000	118 000
Total Assets	333 000	178 000	295 000	258 000
Total Retained Equity	232 000	144 000	167 000	118 000
Total Equity	262 000	174 000	197 000	148 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	4 000	98 000	110 000
Total Equity and Debt	333 000	178 000	295 000	258 000

Cash flow (NOK)	2022	2021	2019	2018
Sales Income	152 000	0	107 000	149 000
Other Income	0	0	0	15 000
Revenue	152 000	0	107 000	164 000
Cost of Goods Sold	28 000	0	22 000	123 000
Salary Costs	0	0	25 000	143 000
Depreciation	0	0	0	1 000
Impairment	0	0	0	0
Expenditure	64 000	26 000	58 000	309 000
Operating Profit	88 000	−26 000	49 000	−145 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	88 000	−26 000	49 000	−135 000

Balance details (NOK)	2022	2021	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	170 000	140 000	140 000	140 000
Total Fixed Assets	170 000	140 000	140 000	140 000
Stock	0	0	8 000	8 000
Total Investments	0	0	0	0
Cash, Bank	78 000	12 000	28 000	84 000
Total Current Assets	163 000	38 000	155 000	118 000
Total Assets	333 000	178 000	295 000	258 000
Total Equity	262 000	174 000	197 000	148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	4 000	8 000	18 000
Unpaid Taxes	23 000	0	24 000	22 000
Dividends	0	0	0	0
Other Current Debt	30 000	0	66 000	70 000
Total Current Debt	72 000	4 000	98 000	110 000
Total Equity and Debt	333 000	178 000	295 000	258 000

Financial indicators	2022	2021	2019	2018
Return on Equity	33,59 %	−14,94 %	24,87 %	−91,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,89 %	-	45,79 %	−88,41 %
Current Ratio	2,26	9,5	1,58	1,07
Quick Ratio	2,26	9,5	1,72	1,16
Equity Ratio	0,79	0,98	0,67	0,57
Gross Profit Margin	81,58 %	-	79,44 %	25 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English