BEN KLAUSEN HOLDING AS

3055 KROKSTADELVA

Finances

Return on Equity

11,19 %

Current Ratio

583,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 341 000	5 437 000	4 668 000	4 125 000
Total Assets	65 684 000	60 843 000	58 423 000	55 261 000
Total Equity	65 603 000	60 762 000	56 325 000	55 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	398 000	392 000	332 000	176 000
Operating Profit	−398 000	−392 000	−332 000	−176 000
Financial Income	8 003 000	5 778 000	5 005 000	4 311 000
Financial Costs	258 000	0	0	−38 000
Financial Balance	7 745 000	5 778 000	5 005 000	4 349 000
Earnings Before Tax	7 346 000	5 386 000	4 674 000	4 172 000
Tax	6 000	−51 000	6 000	47 000
Net Income	7 341 000	5 437 000	4 668 000	4 125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 436 000	18 436 000	17 836 000	17 836 000
Total Current Assets	47 249 000	42 407 000	40 587 000	37 426 000
Total Assets	65 684 000	60 843 000	58 423 000	55 261 000
Total Retained Equity	64 872 000	60 031 000	55 595 000	54 427 000
Total Equity	65 603 000	60 762 000	56 325 000	55 157 000
Total Long-Term Debt	0	1 000	31 000	26 000
Total Current Debt	81 000	81 000	2 067 000	78 000
Total Equity and Debt	65 684 000	60 843 000	58 423 000	55 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	398 000	392 000	332 000	176 000
Operating Profit	−398 000	−392 000	−332 000	−176 000
Financial Income	8 003 000	5 778 000	5 005 000	4 311 000
Financial Costs	258 000	0	0	−38 000
Financial Balance	7 745 000	5 778 000	5 005 000	4 349 000
Dividends	0	0	2 000 000	0
Net Income	7 341 000	5 437 000	4 668 000	4 125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 436 000	18 436 000	17 836 000	17 836 000
Total Fixed Assets	18 436 000	18 436 000	17 836 000	17 836 000
Stock	0	0	0	0
Total Investments	22 933 000	21 136 000	18 855 000	17 469 000
Cash, Bank	16 816 000	16 251 000	17 032 000	15 957 000
Total Current Assets	47 249 000	42 407 000	40 587 000	37 426 000
Total Assets	65 684 000	60 843 000	58 423 000	55 261 000
Total Equity	65 603 000	60 762 000	56 325 000	55 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	31 000	26 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 000 000	0
Other Current Debt	81 000	81 000	66 000	57 000
Total Current Debt	81 000	81 000	2 067 000	78 000
Total Equity and Debt	65 684 000	60 843 000	58 423 000	55 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,19 %	8,95 %	8,29 %	7,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	583,32	523,54	19,64	479,82
Quick Ratio	583,32	523,54	19,64	479,82
Equity Ratio	1	1	0,96	1
Gross Profit Margin	-	-	-	-