NORDBYGDI INVEST AS

3840 SELJORD

Finances

Return on Equity

−2 742,86 %

Current Ratio

5,39

Debt-to-Equity Ratio

−230,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	410 000	350 000	306 000
Net Income	192 000	42 000	−335 000	102 000
Total Assets	1 730 000	1 584 000	1 650 000	2 058 000
Total Equity	−7 000	−199 000	−240 000	95 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	410 000	350 000	306 000
Expenditure	235 000	295 000	447 000	278 000
Operating Profit	275 000	114 000	−98 000	28 000
Financial Income	0	0	0	0
Financial Costs	84 000	73 000	80 000	83 000
Financial Balance	−84 000	−73 000	−80 000	−83 000
Earnings Before Tax	192 000	42 000	−178 000	−55 000
Tax	0	0	157 000	−157 000
Net Income	192 000	42 000	−335 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 068 000	1 164 000	1 368 000	1 728 000
Total Current Assets	663 000	420 000	282 000	330 000
Total Assets	1 730 000	1 584 000	1 650 000	2 058 000
Total Retained Equity	−659 000	−851 000	−893 000	−558 000
Total Equity	−7 000	−199 000	−240 000	95 000
Total Long-Term Debt	1 614 000	1 723 000	1 824 000	1 873 000
Total Current Debt	123 000	60 000	66 000	90 000
Total Equity and Debt	1 730 000	1 584 000	1 650 000	2 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	510 000	410 000	350 000	306 000
Revenue	510 000	410 000	350 000	306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	97 000	203 000	203 000	203 000
Impairment	0	0	0	0
Expenditure	235 000	295 000	447 000	278 000
Operating Profit	275 000	114 000	−98 000	28 000
Financial Income	0	0	0	0
Financial Costs	84 000	73 000	80 000	83 000
Financial Balance	−84 000	−73 000	−80 000	−83 000
Dividends	0	0	0	0
Net Income	192 000	42 000	−335 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	157 000
Real Eastate	1 068 000	1 164 000	1 368 000	1 571 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 068 000	1 164 000	1 368 000	1 571 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 068 000	1 164 000	1 368 000	1 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	199 000	19 000	9 000
Total Current Assets	663 000	420 000	282 000	330 000
Total Assets	1 730 000	1 584 000	1 650 000	2 058 000
Total Equity	−7 000	−199 000	−240 000	95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 614 000	1 723 000	1 824 000	1 873 000
Creditors	20 000	0	39 000	49 000
Unpaid Taxes	58 000	42 000	0	20 000
Dividends	0	0	0	0
Other Current Debt	46 000	18 000	27 000	22 000
Total Current Debt	123 000	60 000	66 000	90 000
Total Equity and Debt	1 730 000	1 584 000	1 650 000	2 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 742,86 %	−21,11 %	139,58 %	107,37 %
Debt-to-Equity Ratio	−230,57	−8,66	−7,6	19,72
Operating Profit Margin	53,92 %	27,8 %	−28 %	9,15 %
Current Ratio	5,39	7	4,27	3,67
Quick Ratio	5,39	7	4,27	3,67
Equity Ratio	−0	−0,13	−0,15	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %