MARKVEIEN 57 AS

0195 OSLO

Finances

Share Ownership

Return on Equity

33,51 %

Current Ratio

2,19

Debt-to-Equity Ratio

4,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 070 000	6 708 000	6 595 000	6 466 000
Net Income	2 394 000	2 579 000	2 441 000	2 324 000
Total Assets	46 907 000	46 029 000	46 582 000	44 055 000
Total Equity	7 144 000	6 750 000	6 171 000	5 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 070 000	6 708 000	6 595 000	6 466 000
Expenditure	2 853 000	2 131 000	1 884 000	1 930 000
Operating Profit	4 216 000	4 577 000	4 711 000	4 536 000
Financial Income	134 000	9 000	19 000	44 000
Financial Costs	1 280 000	1 280 000	1 600 000	1 600 000
Financial Balance	−1 146 000	−1 271 000	−1 581 000	−1 556 000
Earnings Before Tax	3 069 000	3 306 000	3 129 000	2 980 000
Tax	675 000	727 000	688 000	656 000
Net Income	2 394 000	2 579 000	2 441 000	2 324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 454 000	35 853 000	36 251 000	36 649 000
Total Current Assets	11 453 000	10 176 000	10 331 000	7 405 000
Total Assets	46 907 000	46 029 000	46 582 000	44 055 000
Total Retained Equity	−10 664 000	−9 115 000	−7 625 000	−6 207 000
Total Equity	7 144 000	6 750 000	6 171 000	5 731 000
Total Long-Term Debt	34 530 000	34 403 000	34 259 000	34 097 000
Total Current Debt	5 232 000	4 876 000	6 152 000	4 227 000
Total Equity and Debt	46 907 000	46 029 000	46 582 000	44 055 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 036 000	5 822 000	5 829 000	5 623 000
Other Income	1 034 000	886 000	766 000	842 000
Revenue	7 070 000	6 708 000	6 595 000	6 466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	398 000	398 000	398 000	398 000
Impairment	0	0	0	0
Expenditure	2 853 000	2 131 000	1 884 000	1 930 000
Operating Profit	4 216 000	4 577 000	4 711 000	4 536 000
Financial Income	134 000	9 000	19 000	44 000
Financial Costs	1 280 000	1 280 000	1 600 000	1 600 000
Financial Balance	−1 146 000	−1 271 000	−1 581 000	−1 556 000
Dividends	2 000 000	2 000 000	2 000 000	2 000 000
Net Income	2 394 000	2 579 000	2 441 000	2 324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	35 454 000	35 853 000	36 251 000	36 649 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	35 454 000	35 853 000	36 251 000	36 649 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 454 000	35 853 000	36 251 000	36 649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 453 000	10 176 000	10 331 000	7 405 000
Total Assets	46 907 000	46 029 000	46 582 000	44 055 000
Total Equity	7 144 000	6 750 000	6 171 000	5 731 000
Short-Term Group Debt	2 536 000	2 697 000	4 042 000	2 155 000
Total Long-Term Debt	34 530 000	34 403 000	34 259 000	34 097 000
Creditors	645 000	128 000	66 000	36 000
Unpaid Taxes	0	0	31 000	27 000
Dividends	2 000 000	2 000 000	2 000 000	2 000 000
Other Current Debt	51 000	51 000	10 000	10 000
Total Current Debt	5 232 000	4 876 000	6 152 000	4 227 000
Total Equity and Debt	46 907 000	46 029 000	46 582 000	44 055 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,51 %	38,21 %	39,56 %	40,55 %
Debt-to-Equity Ratio	4,83	5,1	5,55	5,95
Operating Profit Margin	59,63 %	68,23 %	71,43 %	70,15 %
Current Ratio	2,19	2,09	1,68	1,75
Quick Ratio	2,19	2,09	1,68	1,75
Equity Ratio	0,15	0,15	0,13	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %