BLIKA EIGEDOM AS

3841 FLATDAL

Finances

Share Ownership

Return on Equity

57,23 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 505 000	0	0	0
Net Income	1 263 000	−54 000	−9 000	−11 000
Total Assets	8 078 000	6 388 000	1 002 000	1 020 000
Total Equity	2 207 000	944 000	997 000	1 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 505 000	0	0	0
Expenditure	9 926 000	15 000	12 000	15 000
Operating Profit	1 579 000	−15 000	−12 000	−15 000
Financial Income	3 000	2 000	4 000	4 000
Financial Costs	98 000	41 000	0	0
Financial Balance	−95 000	−39 000	4 000	4 000
Earnings Before Tax	1 484 000	−54 000	−9 000	−11 000
Tax	220 000	0	0	0
Net Income	1 263 000	−54 000	−9 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 078 000	6 388 000	1 002 000	1 020 000
Total Assets	8 078 000	6 388 000	1 002 000	1 020 000
Total Retained Equity	1 707 000	444 000	497 000	506 000
Total Equity	2 207 000	944 000	997 000	1 006 000
Total Long-Term Debt	0	4 515 000	0	9 000
Total Current Debt	5 871 000	930 000	4 000	4 000
Total Equity and Debt	8 078 000	6 388 000	1 002 000	1 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 505 000	0	0	0
Other Income	0	0	0	0
Revenue	11 505 000	0	0	0
Cost of Goods Sold	9 879 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 926 000	15 000	12 000	15 000
Operating Profit	1 579 000	−15 000	−12 000	−15 000
Financial Income	3 000	2 000	4 000	4 000
Financial Costs	98 000	41 000	0	0
Financial Balance	−95 000	−39 000	4 000	4 000
Dividends	0	0	0	0
Net Income	1 263 000	−54 000	−9 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	5 677 000	5 347 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 001 000	1 041 000	1 002 000	1 020 000
Total Current Assets	8 078 000	6 388 000	1 002 000	1 020 000
Total Assets	8 078 000	6 388 000	1 002 000	1 020 000
Total Equity	2 207 000	944 000	997 000	1 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 515 000	0	9 000
Creditors	5 250 000	900 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	401 000	30 000	4 000	4 000
Total Current Debt	5 871 000	930 000	4 000	4 000
Total Equity and Debt	8 078 000	6 388 000	1 002 000	1 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,23 %	−5,72 %	−0,9 %	−1,09 %
Debt-to-Equity Ratio	0	4,78	0	0,01
Operating Profit Margin	13,72 %	-	-	-
Current Ratio	1,38	6,87	250,5	255
Quick Ratio	41,64	−1,45	250,5	255
Equity Ratio	0,27	0,15	1	0,99
Gross Profit Margin	14,13 %	-	-	-