B&T INVEST AS

3027 DRAMMEN

Finances

Return on Equity

135,8 %

Current Ratio

3,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	37 727 000	10 605 000	5 457 000	5 457 000
Total Assets	37 946 000	10 790 000	5 663 000	5 680 000
Total Equity	27 782 000	55 000	50 000	93 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	9 000	9 000	9 000
Operating Profit	−11 000	−9 000	−9 000	−9 000
Financial Income	47 040 000	10 670 000	5 501 000	5 501 000
Financial Costs	9 224 000	0	0	0
Financial Balance	37 816 000	10 670 000	5 501 000	5 501 000
Earnings Before Tax	37 806 000	10 661 000	5 491 000	5 491 000
Tax	79 000	55 000	34 000	34 000
Net Income	37 727 000	10 605 000	5 457 000	5 457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 789 000	3 759 000	26 000	26 000
Total Current Assets	33 157 000	7 031 000	5 637 000	5 654 000
Total Assets	37 946 000	10 790 000	5 663 000	5 680 000
Total Retained Equity	27 757 000	30 000	25 000	68 000
Total Equity	27 782 000	55 000	50 000	93 000
Total Long-Term Debt	0	46 000	36 000	36 000
Total Current Debt	10 164 000	10 689 000	5 577 000	5 551 000
Total Equity and Debt	37 946 000	10 790 000	5 663 000	5 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	9 000	9 000	9 000
Operating Profit	−11 000	−9 000	−9 000	−9 000
Financial Income	47 040 000	10 670 000	5 501 000	5 501 000
Financial Costs	9 224 000	0	0	0
Financial Balance	37 816 000	10 670 000	5 501 000	5 501 000
Dividends	10 000 000	10 600 000	5 500 000	5 500 000
Net Income	37 727 000	10 605 000	5 457 000	5 457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 789 000	3 759 000	26 000	26 000
Total Fixed Assets	4 789 000	3 759 000	26 000	26 000
Stock	0	0	0	0
Total Investments	6 500 000	0	0	0
Cash, Bank	26 658 000	94 000	137 000	154 000
Total Current Assets	33 157 000	7 031 000	5 637 000	5 654 000
Total Assets	37 946 000	10 790 000	5 663 000	5 680 000
Total Equity	27 782 000	55 000	50 000	93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	46 000	36 000	36 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	10 000 000	10 600 000	5 500 000	5 500 000
Other Current Debt	10 040 000	10 643 000	5 586 000	5 500 000
Total Current Debt	10 164 000	10 689 000	5 577 000	5 551 000
Total Equity and Debt	37 946 000	10 790 000	5 663 000	5 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	135,8 %	19 281,82 %	10 914 %	5 867,74 %
Debt-to-Equity Ratio	0	0,84	0,72	0,39
Operating Profit Margin	-	-	-	-
Current Ratio	3,26	0,66	1,01	1,02
Quick Ratio	3,26	0,66	1,01	1,02
Equity Ratio	0,73	0,01	0,01	0,02
Gross Profit Margin	-	-	-	-