NYGÅRD & KRANTZ EIENDOM AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

−42,42 %

Current Ratio

N/A

Debt-to-Equity Ratio

−11,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	0	28 000	0
Net Income	14 000	−27 000	2 000	−6 000
Total Assets	356 000	342 000	363 000	361 000
Total Equity	−33 000	−47 000	−19 000	−21 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	0	28 000	0
Expenditure	31 000	27 000	26 000	6 000
Operating Profit	14 000	−27 000	2 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	−27 000	2 000	−6 000
Tax	0	0	0	0
Net Income	14 000	−27 000	2 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	341 000	341 000	341 000	341 000
Total Current Assets	15 000	1 000	21 000	19 000
Total Assets	356 000	342 000	363 000	361 000
Total Retained Equity	−63 000	−77 000	−49 000	−51 000
Total Equity	−33 000	−47 000	−19 000	−21 000
Total Long-Term Debt	389 000	389 000	382 000	382 000
Total Current Debt	0	0	0	0
Total Equity and Debt	356 000	342 000	363 000	361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	45 000	0	28 000	0
Revenue	45 000	0	28 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	27 000	26 000	6 000
Operating Profit	14 000	−27 000	2 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	14 000	−27 000	2 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	341 000	341 000	341 000	341 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	341 000	341 000	341 000	341 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	341 000	341 000	341 000	341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	1 000	21 000	19 000
Total Current Assets	15 000	1 000	21 000	19 000
Total Assets	356 000	342 000	363 000	361 000
Total Equity	−33 000	−47 000	−19 000	−21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	389 000	389 000	382 000	382 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	356 000	342 000	363 000	361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,42 %	57,45 %	−10,53 %	28,57 %
Debt-to-Equity Ratio	−11,79	−8,28	−20,11	−18,19
Operating Profit Margin	31,11 %	-	7,14 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,09	−0,14	−0,05	−0,06
Gross Profit Margin	100 %	-	100 %	-