KVALBEIN KORSØEN ARKITEKTUR AS

5009 BERGEN

Finances

Share Ownership

Return on Equity

754,29 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 025 000	2 491 000	2 029 000	2 568 000
Net Income	264 000	332 000	166 000	574 000
Total Assets	844 000	1 074 000	702 000	1 296 000
Total Equity	35 000	31 000	31 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 025 000	2 491 000	2 029 000	2 568 000
Expenditure	1 683 000	2 068 000	1 800 000	1 830 000
Operating Profit	342 000	423 000	229 000	738 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	8 000	2 000
Financial Balance	−4 000	−1 000	−8 000	−2 000
Earnings Before Tax	339 000	421 000	222 000	737 000
Tax	75 000	89 000	55 000	163 000
Net Income	264 000	332 000	166 000	574 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	25 000	0	4 000
Total Current Assets	830 000	1 048 000	702 000	1 292 000
Total Assets	844 000	1 074 000	702 000	1 296 000
Total Retained Equity	5 000	1 000	1 000	0
Total Equity	35 000	31 000	31 000	30 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	809 000	1 041 000	671 000	1 266 000
Total Equity and Debt	844 000	1 074 000	702 000	1 296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 025 000	2 491 000	2 029 000	2 568 000
Other Income	0	0	0	0
Revenue	2 025 000	2 491 000	2 029 000	2 568 000
Cost of Goods Sold	23 000	76 000	74 000	179 000
Salary Costs	1 234 000	1 647 000	1 238 000	1 216 000
Depreciation	11 000	7 000	4 000	6 000
Impairment	0	0	0	0
Expenditure	1 683 000	2 068 000	1 800 000	1 830 000
Operating Profit	342 000	423 000	229 000	738 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	8 000	2 000
Financial Balance	−4 000	−1 000	−8 000	−2 000
Dividends	260 000	332 000	166 000	590 000
Net Income	264 000	332 000	166 000	574 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	25 000	0	4 000
Total Tangible Assets	14 000	25 000	0	4 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	25 000	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	359 000	698 000	535 000	1 149 000
Total Current Assets	830 000	1 048 000	702 000	1 292 000
Total Assets	844 000	1 074 000	702 000	1 296 000
Total Equity	35 000	31 000	31 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	1 000	0	2 000	0
Unpaid Taxes	228 000	422 000	273 000	225 000
Dividends	260 000	332 000	166 000	590 000
Other Current Debt	244 000	532 000	175 000	289 000
Total Current Debt	809 000	1 041 000	671 000	1 266 000
Total Equity and Debt	844 000	1 074 000	702 000	1 296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	754,29 %	1 070,97 %	535,48 %	1 913,33 %
Debt-to-Equity Ratio	0	0,06	0	0
Operating Profit Margin	16,89 %	16,98 %	11,29 %	28,74 %
Current Ratio	1,03	1,01	1,05	1,02
Quick Ratio	1,03	1,01	1,05	1,02
Equity Ratio	0,04	0,03	0,04	0,02
Gross Profit Margin	98,86 %	96,95 %	96,35 %	93,03 %