STASJONSBYEN UTVIKLING AS

1825 TOMTER

Finances

Share Ownership

Return on Equity

28,91 %

Current Ratio

0,09

Debt-to-Equity Ratio

6,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 062 000	1 002 000	825 000	955 000
Net Income	362 000	435 000	87 000	296 000
Total Assets	11 400 000	11 441 000	11 474 000	11 582 000
Total Equity	1 252 000	890 000	455 000	368 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 062 000	1 002 000	825 000	955 000
Expenditure	295 000	166 000	377 000	224 000
Operating Profit	767 000	835 000	448 000	731 000
Financial Income	3 000	3 000	0	0
Financial Costs	307 000	280 000	337 000	352 000
Financial Balance	−304 000	−277 000	−337 000	−352 000
Earnings Before Tax	463 000	558 000	111 000	379 000
Tax	101 000	123 000	25 000	83 000
Net Income	362 000	435 000	87 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 183 000	11 226 000	11 271 000	11 316 000
Total Current Assets	217 000	215 000	203 000	267 000
Total Assets	11 400 000	11 441 000	11 474 000	11 582 000
Total Retained Equity	1 152 000	790 000	355 000	268 000
Total Equity	1 252 000	890 000	455 000	368 000
Total Long-Term Debt	7 795 000	8 284 000	8 773 000	9 018 000
Total Current Debt	2 354 000	2 267 000	2 247 000	2 197 000
Total Equity and Debt	11 400 000	11 441 000	11 474 000	11 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	462 000	419 000	285 000	236 000
Other Income	600 000	583 000	540 000	720 000
Revenue	1 062 000	1 002 000	825 000	955 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	295 000	166 000	377 000	224 000
Operating Profit	767 000	835 000	448 000	731 000
Financial Income	3 000	3 000	0	0
Financial Costs	307 000	280 000	337 000	352 000
Financial Balance	−304 000	−277 000	−337 000	−352 000
Dividends	0	0	0	0
Net Income	362 000	435 000	87 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	29 000	24 000	18 000
Real Eastate	11 147 000	11 197 000	11 247 000	11 297 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 147 000	11 197 000	11 247 000	11 297 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 183 000	11 226 000	11 271 000	11 316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	92 000	131 000	172 000
Total Current Assets	217 000	215 000	203 000	267 000
Total Assets	11 400 000	11 441 000	11 474 000	11 582 000
Total Equity	1 252 000	890 000	455 000	368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 795 000	8 284 000	8 773 000	9 018 000
Creditors	8 000	5 000	81 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 238 000	2 134 000	2 136 000	2 184 000
Total Current Debt	2 354 000	2 267 000	2 247 000	2 197 000
Total Equity and Debt	11 400 000	11 441 000	11 474 000	11 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,91 %	48,88 %	19,12 %	80,43 %
Debt-to-Equity Ratio	6,23	9,31	19,28	24,51
Operating Profit Margin	72,22 %	83,33 %	54,3 %	76,54 %
Current Ratio	0,09	0,09	0,09	0,12
Quick Ratio	0,09	0,09	0,09	0,12
Equity Ratio	0,11	0,08	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %