OBO KRÅKENES AS

5152 BØNES

Finances

Share Ownership

Return on Equity

8,85 %

Current Ratio

2,29

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 186 000	1 133 000	1 133 000	1 141 000
Net Income	547 000	546 000	551 000	551 000
Total Assets	10 084 000	9 180 000	9 033 000	8 929 000
Total Equity	6 181 000	5 634 000	5 088 000	4 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 186 000	1 133 000	1 133 000	1 141 000
Expenditure	353 000	334 000	311 000	292 000
Operating Profit	834 000	799 000	823 000	849 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	136 000	103 000	119 000	143 000
Financial Balance	−132 000	−99 000	−115 000	−143 000
Earnings Before Tax	702 000	701 000	707 000	706 000
Tax	154 000	154 000	156 000	155 000
Net Income	547 000	546 000	551 000	551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 219 000	8 429 000	8 632 000	8 816 000
Total Current Assets	1 865 000	751 000	401 000	113 000
Total Assets	10 084 000	9 180 000	9 033 000	8 929 000
Total Retained Equity	4 181 000	3 634 000	3 088 000	2 536 000
Total Equity	6 181 000	5 634 000	5 088 000	4 536 000
Total Long-Term Debt	3 088 000	3 086 000	3 660 000	4 229 000
Total Current Debt	814 000	460 000	285 000	164 000
Total Equity and Debt	10 084 000	9 180 000	9 033 000	8 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 186 000	1 133 000	1 133 000	1 141 000
Other Income	0	0	0	0
Revenue	1 186 000	1 133 000	1 133 000	1 141 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	211 000	203 000	184 000	184 000
Impairment	0	0	0	0
Expenditure	353 000	334 000	311 000	292 000
Operating Profit	834 000	799 000	823 000	849 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	136 000	103 000	119 000	143 000
Financial Balance	−132 000	−99 000	−115 000	−143 000
Dividends	0	0	0	0
Net Income	547 000	546 000	551 000	551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 219 000	8 429 000	8 632 000	8 816 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 219 000	8 429 000	8 632 000	8 816 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 219 000	8 429 000	8 632 000	8 816 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	49 000	104 000	14 000
Total Current Assets	1 865 000	751 000	401 000	113 000
Total Assets	10 084 000	9 180 000	9 033 000	8 929 000
Total Equity	6 181 000	5 634 000	5 088 000	4 536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 088 000	3 086 000	3 660 000	4 229 000
Creditors	11 000	8 000	125 000	3 000
Unpaid Taxes	145 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	494 000	290 000	3 000	4 000
Total Current Debt	814 000	460 000	285 000	164 000
Total Equity and Debt	10 084 000	9 180 000	9 033 000	8 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,85 %	9,69 %	10,83 %	12,15 %
Debt-to-Equity Ratio	0,5	0,55	0,72	0,93
Operating Profit Margin	70,32 %	70,52 %	72,64 %	74,41 %
Current Ratio	2,29	1,63	1,41	0,69
Quick Ratio	2,29	1,63	1,41	0,69
Equity Ratio	0,61	0,61	0,56	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %