ANSELL NORWAY AS

0277 OSLO

Finances

Share Ownership

Return on Equity

45,59 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 600 000	3 665 000	2 756 000	2 038 000
Net Income	155 000	183 000	119 000	117 000
Total Assets	1 549 000	1 748 000	1 648 000	1 031 000
Total Equity	340 000	936 000	752 000	633 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 600 000	3 665 000	2 756 000	2 038 000
Expenditure	3 368 000	3 429 000	2 607 000	1 891 000
Operating Profit	232 000	236 000	149 000	147 000
Financial Income	0	0	5 000	4 000
Financial Costs	32 000	1 000	1 000	1 000
Financial Balance	−32 000	−1 000	4 000	3 000
Earnings Before Tax	200 000	235 000	153 000	150 000
Tax	45 000	52 000	34 000	33 000
Net Income	155 000	183 000	119 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	14 000	14 000	14 000
Total Current Assets	1 535 000	1 733 000	1 634 000	1 017 000
Total Assets	1 549 000	1 748 000	1 648 000	1 031 000
Total Retained Equity	140 000	736 000	552 000	433 000
Total Equity	340 000	936 000	752 000	633 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 209 000	812 000	896 000	398 000
Total Equity and Debt	1 549 000	1 748 000	1 648 000	1 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 600 000	3 665 000	2 756 000	2 038 000
Revenue	3 600 000	3 665 000	2 756 000	2 038 000
Cost of Goods Sold	3 000	4 000	5 000	3 000
Salary Costs	1 894 000	2 196 000	1 869 000	1 114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 368 000	3 429 000	2 607 000	1 891 000
Operating Profit	232 000	236 000	149 000	147 000
Financial Income	0	0	5 000	4 000
Financial Costs	32 000	1 000	1 000	1 000
Financial Balance	−32 000	−1 000	4 000	3 000
Dividends	750 000	0	0	0
Net Income	155 000	183 000	119 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 000	14 000	14 000	14 000
Total Fixed Assets	14 000	14 000	14 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 018 000	1 216 000	1 345 000	733 000
Total Current Assets	1 535 000	1 733 000	1 634 000	1 017 000
Total Assets	1 549 000	1 748 000	1 648 000	1 031 000
Total Equity	340 000	936 000	752 000	633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	24 000	94 000	31 000
Unpaid Taxes	73 000	137 000	71 000	98 000
Dividends	750 000	0	0	0
Other Current Debt	318 000	598 000	697 000	236 000
Total Current Debt	1 209 000	812 000	896 000	398 000
Total Equity and Debt	1 549 000	1 748 000	1 648 000	1 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,59 %	19,55 %	15,82 %	18,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,44 %	6,44 %	5,41 %	7,21 %
Current Ratio	1,27	2,13	1,82	2,56
Quick Ratio	1,27	2,13	1,82	2,56
Equity Ratio	0,22	0,54	0,46	0,61
Gross Profit Margin	99,92 %	99,89 %	99,82 %	99,85 %