DAHLS FRISØR AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

673,33 %

Current Ratio

0,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 740 000	2 704 000	2 656 000	3 090 000
Net Income	202 000	197 000	263 000	200 000
Total Assets	772 000	752 000	815 000	820 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 740 000	2 704 000	2 656 000	3 090 000
Expenditure	2 480 000	2 451 000	2 318 000	2 834 000
Operating Profit	259 000	253 000	337 000	255 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	259 000	253 000	338 000	256 000
Tax	57 000	56 000	74 000	56 000
Net Income	202 000	197 000	263 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	94 000	119 000	138 000
Total Current Assets	696 000	658 000	697 000	682 000
Total Assets	772 000	752 000	815 000	820 000
Total Retained Equity	0	0	10 000	10 000
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	742 000	722 000	785 000	790 000
Total Equity and Debt	772 000	752 000	815 000	820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 740 000	2 702 000	2 634 000	3 090 000
Other Income	0	2 000	23 000	0
Revenue	2 740 000	2 704 000	2 656 000	3 090 000
Cost of Goods Sold	44 000	73 000	27 000	59 000
Salary Costs	2 097 000	2 044 000	1 949 000	2 414 000
Depreciation	22 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	2 480 000	2 451 000	2 318 000	2 834 000
Operating Profit	259 000	253 000	337 000	255 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	202 000	197 000	263 000	200 000
Net Income	202 000	197 000	263 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	31 000	33 000	30 000
Real Eastate	28 000	50 000	73 000	95 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 000	50 000	73 000	95 000
Total Fiancial Fixed Assets	13 000	13 000	13 000	13 000
Total Fixed Assets	76 000	94 000	119 000	138 000
Stock	27 000	16 000	40 000	22 000
Total Investments	0	0	0	0
Cash, Bank	660 000	636 000	656 000	657 000
Total Current Assets	696 000	658 000	697 000	682 000
Total Assets	772 000	752 000	815 000	820 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	8 000	8 000	12 000
Unpaid Taxes	220 000	228 000	257 000	270 000
Dividends	202 000	197 000	263 000	200 000
Other Current Debt	254 000	236 000	180 000	250 000
Total Current Debt	742 000	722 000	785 000	790 000
Total Equity and Debt	772 000	752 000	815 000	820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	673,33 %	656,67 %	876,67 %	666,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,45 %	9,36 %	12,69 %	8,25 %
Current Ratio	0,94	0,91	0,89	0,86
Quick Ratio	0,97	0,93	0,94	0,89
Equity Ratio	0,04	0,04	0,04	0,04
Gross Profit Margin	98,39 %	97,3 %	98,98 %	98,09 %