TANNLEGE KYRRE TEIGEN AS

5019 BERGEN

Finances

Return on Equity

725,64 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 405 000	1 315 000	1 300 000	1 254 000
Net Income	283 000	571 000	499 000	429 000
Total Assets	664 000	873 000	828 000	724 000
Total Equity	39 000	56 000	34 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 405 000	1 315 000	1 300 000	1 254 000
Expenditure	1 713 000	1 344 000	1 299 000	1 085 000
Operating Profit	−307 000	−29 000	2 000	169 000
Financial Income	588 000	601 000	501 000	300 000
Financial Costs	0	0	0	0
Financial Balance	588 000	601 000	501 000	300 000
Earnings Before Tax	281 000	571 000	503 000	469 000
Tax	−2 000	0	4 000	40 000
Net Income	283 000	571 000	499 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	30 000	33 000	36 000
Total Current Assets	637 000	842 000	795 000	687 000
Total Assets	664 000	873 000	828 000	724 000
Total Retained Equity	20 000	37 000	16 000	17 000
Total Equity	39 000	56 000	34 000	36 000
Total Long-Term Debt	0	2 000	2 000	2 000
Total Current Debt	626 000	815 000	792 000	686 000
Total Equity and Debt	664 000	873 000	828 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 405 000	1 315 000	1 300 000	1 253 000
Other Income	0	0	0	1 000
Revenue	1 405 000	1 315 000	1 300 000	1 254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 477 000	1 165 000	1 162 000	843 000
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	1 713 000	1 344 000	1 299 000	1 085 000
Operating Profit	−307 000	−29 000	2 000	169 000
Financial Income	588 000	601 000	501 000	300 000
Financial Costs	0	0	0	0
Financial Balance	588 000	601 000	501 000	300 000
Dividends	300 000	550 000	500 000	430 000
Net Income	283 000	571 000	499 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	20 000	23 000	26 000
Total Tangible Assets	17 000	20 000	23 000	26 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	27 000	30 000	33 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	724 000	650 000	597 000
Total Current Assets	637 000	842 000	795 000	687 000
Total Assets	664 000	873 000	828 000	724 000
Total Equity	39 000	56 000	34 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	2 000	2 000
Creditors	19 000	9 000	9 000	10 000
Unpaid Taxes	174 000	104 000	170 000	119 000
Dividends	300 000	550 000	500 000	430 000
Other Current Debt	132 000	153 000	109 000	88 000
Total Current Debt	626 000	815 000	792 000	686 000
Total Equity and Debt	664 000	873 000	828 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	725,64 %	1 019,64 %	1 467,65 %	1 191,67 %
Debt-to-Equity Ratio	0	0,04	0,06	0,06
Operating Profit Margin	−21,85 %	−2,21 %	0,15 %	13,48 %
Current Ratio	1,02	1,03	1	1
Quick Ratio	1,02	1,03	1	1
Equity Ratio	0,06	0,06	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %