TANNLEGE MARI TAFJORD AS

1776 HALDEN

Finances

Return on Equity

78,72 %

Current Ratio

0,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	906 000	2 845 000	2 474 000	2 542 000
Net Income	111 000	369 000	330 000	42 000
Total Assets	296 000	903 000	849 000	950 000
Total Equity	141 000	616 000	611 000	281 000

Income (NOK)	2022	2021	2020	2019
Revenue	906 000	2 845 000	2 474 000	2 542 000
Expenditure	836 000	2 537 000	2 369 000	2 486 000
Operating Profit	70 000	308 000	106 000	57 000
Financial Income	56 000	130 000	250 000	0
Financial Costs	0	0	0	0
Financial Balance	56 000	130 000	250 000	0
Earnings Before Tax	126 000	439 000	356 000	58 000
Tax	15 000	70 000	26 000	15 000
Net Income	111 000	369 000	330 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	202 000	213 000	227 000
Total Current Assets	96 000	701 000	637 000	723 000
Total Assets	296 000	903 000	849 000	950 000
Total Retained Equity	111 000	586 000	581 000	251 000
Total Equity	141 000	616 000	611 000	281 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	155 000	287 000	239 000	669 000
Total Equity and Debt	296 000	903 000	849 000	950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	906 000	2 845 000	2 474 000	2 542 000
Other Income	0	0	0	0
Revenue	906 000	2 845 000	2 474 000	2 542 000
Cost of Goods Sold	26 000	119 000	105 000	136 000
Salary Costs	0	0	0	0
Depreciation	2 000	11 000	15 000	18 000
Impairment	0	0	0	0
Expenditure	836 000	2 537 000	2 369 000	2 486 000
Operating Profit	70 000	308 000	106 000	57 000
Financial Income	56 000	130 000	250 000	0
Financial Costs	0	0	0	0
Financial Balance	56 000	130 000	250 000	0
Dividends	586 000	364 000	0	390 000
Net Income	111 000	369 000	330 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	13 000	27 000
Total Tangible Assets	0	2 000	13 000	27 000
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	200 000	202 000	213 000	227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	603 000	544 000	668 000
Total Current Assets	96 000	701 000	637 000	723 000
Total Assets	296 000	903 000	849 000	950 000
Total Equity	141 000	616 000	611 000	281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	4 000	7 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	586 000	364 000	0	390 000
Other Current Debt	138 000	214 000	205 000	607 000
Total Current Debt	155 000	287 000	239 000	669 000
Total Equity and Debt	296 000	903 000	849 000	950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,72 %	59,9 %	54,01 %	14,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,73 %	10,83 %	4,28 %	2,24 %
Current Ratio	0,62	2,44	2,67	1,08
Quick Ratio	0,62	2,44	2,67	1,08
Equity Ratio	0,48	0,68	0,72	0,3
Gross Profit Margin	97,13 %	95,82 %	95,76 %	94,65 %