ARCTIC WOLF AS

9955 SVARTNES

Finances

Share Ownership

Return on Equity

16,08 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0,06

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−2 599 000	−177 000	−245 000	−1 026 000
Total Assets	684 000	728 000	972 000	1 147 000
Total Equity	−16 159 000	−13 560 000	−13 383 000	−13 138 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	2 421 000	154 000	218 000	897 000
Operating Profit	−2 421 000	−154 000	−219 000	−897 000
Financial Income	0	0	0	0
Financial Costs	178 000	23 000	26 000	129 000
Financial Balance	−178 000	−23 000	−26 000	−129 000
Earnings Before Tax	−2 599 000	−177 000	−245 000	−1 026 000
Tax	0	0	0	0
Net Income	−2 599 000	−177 000	−245 000	−1 026 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	684 000	728 000	972 000	1 147 000
Total Assets	684 000	728 000	972 000	1 147 000
Total Retained Equity	−16 359 000	−13 760 000	−13 583 000	−13 338 000
Total Equity	−16 159 000	−13 560 000	−13 383 000	−13 138 000
Total Long-Term Debt	988 000	0	0	0
Total Current Debt	15 855 000	14 287 000	14 355 000	14 285 000
Total Equity and Debt	684 000	728 000	972 000	1 147 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	128 000	0	0	0
Salary Costs	−24 000	0	−22 000	146 000
Depreciation	0	0	0	113 000
Impairment	0	0	0	0
Expenditure	2 421 000	154 000	218 000	897 000
Operating Profit	−2 421 000	−154 000	−219 000	−897 000
Financial Income	0	0	0	0
Financial Costs	178 000	23 000	26 000	129 000
Financial Balance	−178 000	−23 000	−26 000	−129 000
Dividends	0	0	0	0
Net Income	−2 599 000	−177 000	−245 000	−1 026 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	52 000	59 000	48 000
Total Current Assets	684 000	728 000	972 000	1 147 000
Total Assets	684 000	728 000	972 000	1 147 000
Total Equity	−16 159 000	−13 560 000	−13 383 000	−13 138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	988 000	0	0	0
Creditors	3 395 000	2 573 000	2 642 000	2 341 000
Unpaid Taxes	0	0	18 000	64 000
Dividends	0	0	0	0
Other Current Debt	12 460 000	11 715 000	11 695 000	11 880 000
Total Current Debt	15 855 000	14 287 000	14 355 000	14 285 000
Total Equity and Debt	684 000	728 000	972 000	1 147 000

Financial indicators	2021	2020	2019	2018
Return on Equity	16,08 %	1,31 %	1,83 %	7,81 %
Debt-to-Equity Ratio	−0,06	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,05	0,07	0,08
Quick Ratio	0,04	0,05	0,07	0,08
Equity Ratio	−23,62	−18,63	−13,77	−11,45
Gross Profit Margin	-	-	-	-