ART WALK AS

0260 OSLO

Finances

Share Ownership

Return on Equity

5,86 %

Current Ratio

5,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	544 000	2 721 000	2 847 000	622 000
Net Income	35 000	62 000	279 000	73 000
Total Assets	717 000	1 016 000	1 114 000	656 000
Total Equity	597 000	562 000	900 000	621 000

Income (NOK)	2022	2021	2020	2019
Revenue	544 000	2 721 000	2 847 000	622 000
Expenditure	494 000	2 573 000	2 457 000	546 000
Operating Profit	50 000	148 000	389 000	76 000
Financial Income	0	10 000	38 000	0
Financial Costs	1 000	75 000	61 000	0
Financial Balance	−1 000	−65 000	−23 000	0
Earnings Before Tax	49 000	83 000	366 000	76 000
Tax	14 000	20 000	87 000	3 000
Net Income	35 000	62 000	279 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	36 000	0	0
Total Current Assets	695 000	981 000	1 114 000	656 000
Total Assets	717 000	1 016 000	1 114 000	656 000
Total Retained Equity	567 000	532 000	870 000	591 000
Total Equity	597 000	562 000	900 000	621 000
Total Long-Term Debt	1 000	2 000	0	0
Total Current Debt	119 000	452 000	215 000	36 000
Total Equity and Debt	717 000	1 016 000	1 114 000	656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	544 000	2 721 000	2 847 000	622 000
Other Income	0	0	0	0
Revenue	544 000	2 721 000	2 847 000	622 000
Cost of Goods Sold	434 000	2 515 000	2 355 000	515 000
Salary Costs	0	0	0	0
Depreciation	13 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	494 000	2 573 000	2 457 000	546 000
Operating Profit	50 000	148 000	389 000	76 000
Financial Income	0	10 000	38 000	0
Financial Costs	1 000	75 000	61 000	0
Financial Balance	−1 000	−65 000	−23 000	0
Dividends	0	0	0	0
Net Income	35 000	62 000	279 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	36 000	0	0
Total Tangible Assets	22 000	36 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	36 000	0	0
Stock	496 000	496 000	496 000	496 000
Total Investments	0	0	0	0
Cash, Bank	146 000	482 000	619 000	157 000
Total Current Assets	695 000	981 000	1 114 000	656 000
Total Assets	717 000	1 016 000	1 114 000	656 000
Total Equity	597 000	562 000	900 000	621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	0
Creditors	29 000	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	75 000	433 000	127 000	29 000
Total Current Debt	119 000	452 000	215 000	36 000
Total Equity and Debt	717 000	1 016 000	1 114 000	656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,86 %	11,03 %	31 %	11,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,19 %	5,44 %	13,66 %	12,22 %
Current Ratio	5,84	2,17	5,18	18,22
Quick Ratio	−1,84	−22,3	−3,96	−1,43
Equity Ratio	0,83	0,55	0,81	0,95
Gross Profit Margin	20,22 %	7,57 %	17,28 %	17,2 %