PIPE CLAMP AS

4029 STAVANGER

Finances

Share Ownership

Return on Equity

95,53 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 124 000	3 334 000	3 712 000	2 582 000
Net Income	854 000	799 000	737 000	332 000
Total Assets	2 286 000	2 413 000	2 712 000	1 593 000
Total Equity	894 000	516 000	1 332 000	678 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 124 000	3 334 000	3 712 000	2 582 000
Expenditure	2 031 000	2 311 000	2 773 000	2 158 000
Operating Profit	1 094 000	1 024 000	939 000	424 000
Financial Income	1 000	0	9 000	0
Financial Costs	0	0	4 000	1 000
Financial Balance	1 000	0	5 000	−1 000
Earnings Before Tax	1 094 000	1 024 000	944 000	424 000
Tax	241 000	226 000	207 000	92 000
Net Income	854 000	799 000	737 000	332 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	444 000	498 000	642 000	522 000
Total Current Assets	1 842 000	1 915 000	2 070 000	1 072 000
Total Assets	2 286 000	2 413 000	2 712 000	1 593 000
Total Retained Equity	379 000	0	672 000	648 000
Total Equity	894 000	516 000	1 332 000	678 000
Total Long-Term Debt	3 000	5 000	8 000	0
Total Current Debt	1 388 000	1 892 000	1 372 000	915 000
Total Equity and Debt	2 286 000	2 413 000	2 712 000	1 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 124 000	3 334 000	3 712 000	2 582 000
Other Income	0	0	0	0
Revenue	3 124 000	3 334 000	3 712 000	2 582 000
Cost of Goods Sold	925 000	1 168 000	1 108 000	1 088 000
Salary Costs	485 000	507 000	427 000	480 000
Depreciation	118 000	144 000	134 000	126 000
Impairment	0	0	0	0
Expenditure	2 031 000	2 311 000	2 773 000	2 158 000
Operating Profit	1 094 000	1 024 000	939 000	424 000
Financial Income	1 000	0	9 000	0
Financial Costs	0	0	4 000	1 000
Financial Balance	1 000	0	5 000	−1 000
Dividends	475 000	950 000	713 000	0
Net Income	854 000	799 000	737 000	332 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	385 000	479 000	598 000	501 000
Fixtures	59 000	19 000	44 000	21 000
Total Tangible Assets	444 000	498 000	642 000	522 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	444 000	498 000	642 000	522 000
Stock	331 000	280 000	264 000	290 000
Total Investments	0	0	0	0
Cash, Bank	155 000	708 000	117 000	52 000
Total Current Assets	1 842 000	1 915 000	2 070 000	1 072 000
Total Assets	2 286 000	2 413 000	2 712 000	1 593 000
Total Equity	894 000	516 000	1 332 000	678 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	5 000	8 000	0
Creditors	64 000	438 000	261 000	51 000
Unpaid Taxes	223 000	157 000	32 000	68 000
Dividends	475 000	950 000	713 000	0
Other Current Debt	383 000	119 000	166 000	104 000
Total Current Debt	1 388 000	1 892 000	1 372 000	915 000
Total Equity and Debt	2 286 000	2 413 000	2 712 000	1 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,53 %	154,84 %	55,33 %	48,97 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	35,02 %	30,71 %	25,3 %	16,42 %
Current Ratio	1,33	1,01	1,51	1,17
Quick Ratio	1,74	1,19	1,87	1,72
Equity Ratio	0,39	0,21	0,49	0,43
Gross Profit Margin	70,39 %	64,97 %	70,15 %	57,86 %