STANGE BILVASK AS

2335 STANGE

Finances

Share Ownership

Return on Equity

−3,04 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 175 000	1 135 000	1 175 000	1 147 000
Net Income	10 000	−133 000	−32 000	66 000
Total Assets	121 000	153 000	139 000	108 000
Total Equity	−329 000	−340 000	−207 000	−175 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 175 000	1 135 000	1 175 000	1 147 000
Expenditure	1 135 000	1 304 000	1 214 000	1 062 000
Operating Profit	40 000	−169 000	−39 000	85 000
Financial Income	0	0	0	0
Financial Costs	15 000	1 000	1 000	0
Financial Balance	−15 000	−1 000	−1 000	0
Earnings Before Tax	25 000	−170 000	−40 000	84 000
Tax	14 000	−37 000	−9 000	19 000
Net Income	10 000	−133 000	−32 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	96 000	59 000	59 000
Total Current Assets	31 000	57 000	80 000	49 000
Total Assets	121 000	153 000	139 000	108 000
Total Retained Equity	−359 000	−370 000	−237 000	−205 000
Total Equity	−329 000	−340 000	−207 000	−175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	451 000	492 000	346 000	283 000
Total Equity and Debt	121 000	153 000	139 000	108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 175 000	1 107 000	1 146 000	1 147 000
Other Income	0	28 000	29 000	0
Revenue	1 175 000	1 135 000	1 175 000	1 147 000
Cost of Goods Sold	0	0	0	0
Salary Costs	705 000	852 000	805 000	939 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 135 000	1 304 000	1 214 000	1 062 000
Operating Profit	40 000	−169 000	−39 000	85 000
Financial Income	0	0	0	0
Financial Costs	15 000	1 000	1 000	0
Financial Balance	−15 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	10 000	−133 000	−32 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	91 000	96 000	59 000	59 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 000	96 000	59 000	59 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	41 000	58 000	41 000
Total Current Assets	31 000	57 000	80 000	49 000
Total Assets	121 000	153 000	139 000	108 000
Total Equity	−329 000	−340 000	−207 000	−175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	118 000	31 000	28 000	10 000
Unpaid Taxes	52 000	111 000	89 000	70 000
Dividends	0	0	0	0
Other Current Debt	280 000	350 000	230 000	203 000
Total Current Debt	451 000	492 000	346 000	283 000
Total Equity and Debt	121 000	153 000	139 000	108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,04 %	39,12 %	15,46 %	−37,71 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	3,4 %	−14,89 %	−3,32 %	7,41 %
Current Ratio	0,07	0,12	0,23	0,17
Quick Ratio	0,07	0,12	0,23	0,17
Equity Ratio	−2,72	−2,22	−1,49	−1,62
Gross Profit Margin	100 %	100 %	100 %	100 %