GET ACTIVE AS

3943 PORSGRUNN

Finances

Return on Equity

−0 %

Current Ratio

0,22

Debt-to-Equity Ratio

−2,74

Key figures (NOK)	2019	2018	2017	2015
Revenue	0	0	0	0
Net Income	0	0	0	−67 000
Total Assets	280 000	280 000	280 000	280 000
Total Equity	−84 000	−84 000	−84 000	−84 000

Income (NOK)	2019	2018	2017	2015
Revenue	0	0	0	0
Expenditure	0	0	0	67 000
Operating Profit	0	0	0	−67 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	−67 000
Tax	0	0	0	0
Net Income	0	0	0	−67 000

Balance (NOK)	2019	2018	2017	2015
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	30 000	30 000	30 000	30 000
Total Assets	280 000	280 000	280 000	280 000
Total Retained Equity	−114 000	−114 000	−114 000	−114 000
Total Equity	−84 000	−84 000	−84 000	−84 000
Total Long-Term Debt	230 000	230 000	230 000	230 000
Total Current Debt	134 000	134 000	134 000	134 000
Total Equity and Debt	280 000	280 000	280 000	280 000

Cash flow (NOK)	2019	2018	2017	2015
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	67 000
Operating Profit	0	0	0	−67 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	−67 000

Balance details (NOK)	2019	2018	2017	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	30 000	30 000	30 000	30 000
Total Assets	280 000	280 000	280 000	280 000
Total Equity	−84 000	−84 000	−84 000	−84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	230 000	230 000	230 000	230 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	134 000	134 000	134 000	134 000
Total Current Debt	134 000	134 000	134 000	134 000
Total Equity and Debt	280 000	280 000	280 000	280 000

Financial indicators	2019	2018	2017	2015
Return on Equity	−0 %	−0 %	−0 %	79,76 %
Debt-to-Equity Ratio	−2,74	−2,74	−2,74	−2,74
Operating Profit Margin	-	-	-	-
Current Ratio	0,22	0,22	0,22	0,22
Quick Ratio	0,22	0,22	0,22	0,22
Equity Ratio	−0,3	−0,3	−0,3	−0,3
Gross Profit Margin	-	-	-	-