company

GRANSHAGEN INVEST AS

2760 BRANDBU

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

84,14 %

Current Ratio

2 710,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 944 000	−118 000	−1 046 000	−99 000
Total Assets	8 256 000	4 014 000	6 429 000	10 828 000
Total Equity	8 253 000	4 009 000	6 427 000	10 821 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	182 000	91 000	155 000	304 000
Operating Profit	−182 000	−91 000	−155 000	−304 000
Financial Income	9 172 000	1 435 000	684 000	435 000
Financial Costs	2 046 000	1 462 000	1 575 000	231 000
Financial Balance	7 126 000	−27 000	−891 000	204 000
Earnings Before Tax	6 944 000	−118 000	−1 046 000	−99 000
Tax	0	0	0	0
Net Income	6 944 000	−118 000	−1 046 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	499 000	411 000	457 000
Total Current Assets	8 131 000	3 515 000	6 018 000	10 371 000
Total Assets	8 256 000	4 014 000	6 429 000	10 828 000
Total Retained Equity	8 223 000	3 979 000	6 397 000	10 791 000
Total Equity	8 253 000	4 009 000	6 427 000	10 821 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	6 000	3 000	7 000
Total Equity and Debt	8 256 000	4 014 000	6 429 000	10 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	37 000	46 000	99 000
Impairment	0	0	0	0
Expenditure	182 000	91 000	155 000	304 000
Operating Profit	−182 000	−91 000	−155 000	−304 000
Financial Income	9 172 000	1 435 000	684 000	435 000
Financial Costs	2 046 000	1 462 000	1 575 000	231 000
Financial Balance	7 126 000	−27 000	−891 000	204 000
Dividends	2 700 000	2 300 000	0	0
Net Income	6 944 000	−118 000	−1 046 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	4 000	4 000	41 000	87 000
Fixtures	0	0	0	0
Total Tangible Assets	4 000	4 000	41 000	87 000
Total Fiancial Fixed Assets	121 000	495 000	370 000	370 000
Total Fixed Assets	125 000	499 000	411 000	457 000
Stock	0	0	0	0
Total Investments	4 532 000	955 000	2 615 000	5 297 000
Cash, Bank	1 865 000	2 560 000	3 403 000	5 074 000
Total Current Assets	8 131 000	3 515 000	6 018 000	10 371 000
Total Assets	8 256 000	4 014 000	6 429 000	10 828 000
Total Equity	8 253 000	4 009 000	6 427 000	10 821 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	2 700 000	2 300 000	0	0
Other Current Debt	3 000	3 000	2 000	0
Total Current Debt	3 000	6 000	3 000	7 000
Total Equity and Debt	8 256 000	4 014 000	6 429 000	10 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,14 %	−2,94 %	−16,28 %	−0,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 710,33	585,83	2 006	1 481,57
Quick Ratio	2 710,33	585,83	2 006	1 481,57
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English