LOLANDS BYGG OG RENOVERING AS

3243 KODAL

Finances

Share Ownership

Return on Equity

−238,89 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 466 000	2 328 000	2 917 000	2 522 000
Net Income	−43 000	50 000	−114 000	71 000
Total Assets	409 000	393 000	404 000	428 000
Total Equity	18 000	61 000	11 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 466 000	2 328 000	2 917 000	2 522 000
Expenditure	2 511 000	2 278 000	3 034 000	2 453 000
Operating Profit	−45 000	49 000	−116 000	69 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	1 000	2 000	0	1 000
Financial Balance	1 000	0	2 000	2 000
Earnings Before Tax	−43 000	50 000	−114 000	71 000
Tax	0	0	0	0
Net Income	−43 000	50 000	−114 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	0	10 000	29 000
Total Current Assets	392 000	393 000	394 000	399 000
Total Assets	409 000	393 000	404 000	428 000
Total Retained Equity	−12 000	31 000	−19 000	95 000
Total Equity	18 000	61 000	11 000	125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	391 000	332 000	393 000	303 000
Total Equity and Debt	409 000	393 000	404 000	428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 466 000	2 328 000	2 917 000	2 522 000
Other Income	0	0	0	0
Revenue	2 466 000	2 328 000	2 917 000	2 522 000
Cost of Goods Sold	1 061 000	947 000	914 000	1 030 000
Salary Costs	1 079 000	834 000	1 719 000	1 048 000
Depreciation	0	10 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	2 511 000	2 278 000	3 034 000	2 453 000
Operating Profit	−45 000	49 000	−116 000	69 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	1 000	2 000	0	1 000
Financial Balance	1 000	0	2 000	2 000
Dividends	0	0	0	0
Net Income	−43 000	50 000	−114 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	13 000
Total Tangible Assets	0	0	10 000	13 000
Total Fiancial Fixed Assets	16 000	0	0	16 000
Total Fixed Assets	16 000	0	10 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	228 000	299 000	263 000
Total Current Assets	392 000	393 000	394 000	399 000
Total Assets	409 000	393 000	404 000	428 000
Total Equity	18 000	61 000	11 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	188 000	164 000	15 000	52 000
Unpaid Taxes	93 000	92 000	228 000	155 000
Dividends	0	0	0	0
Other Current Debt	110 000	76 000	150 000	95 000
Total Current Debt	391 000	332 000	393 000	303 000
Total Equity and Debt	409 000	393 000	404 000	428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−238,89 %	81,97 %	−1 036,36 %	56,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,82 %	2,1 %	−3,98 %	2,74 %
Current Ratio	1	1,18	1	1,32
Quick Ratio	1	1,18	1	1,32
Equity Ratio	0,04	0,16	0,03	0,29
Gross Profit Margin	56,97 %	59,32 %	68,67 %	59,16 %