SUNNØKONOMI AS

1341 SLEPENDEN

Finances

Share Ownership

Return on Equity

56,73 %

Current Ratio

3,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 116 000	790 000	536 000	1 071 000
Net Income	856 000	518 000	409 000	863 000
Total Assets	2 023 000	2 425 000	2 764 000	2 534 000
Total Equity	1 509 000	653 000	1 636 000	2 227 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 116 000	790 000	536 000	1 071 000
Expenditure	23 000	37 000	15 000	70 000
Operating Profit	1 093 000	753 000	521 000	1 001 000
Financial Income	5 000	2 000	5 000	84 000
Financial Costs	0	69 000	2 000	0
Financial Balance	5 000	−67 000	3 000	84 000
Earnings Before Tax	1 097 000	685 000	524 000	1 085 000
Tax	241 000	168 000	115 000	222 000
Net Income	856 000	518 000	409 000	863 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	401 000	401 000
Total Current Assets	2 023 000	2 425 000	2 363 000	2 134 000
Total Assets	2 023 000	2 425 000	2 764 000	2 534 000
Total Retained Equity	1 479 000	623 000	1 614 000	2 205 000
Total Equity	1 509 000	653 000	1 636 000	2 227 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	514 000	1 772 000	1 128 000	308 000
Total Equity and Debt	2 023 000	2 425 000	2 764 000	2 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 116 000	790 000	536 000	1 071 000
Other Income	0	0	0	0
Revenue	1 116 000	790 000	536 000	1 071 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	37 000	15 000	70 000
Operating Profit	1 093 000	753 000	521 000	1 001 000
Financial Income	5 000	2 000	5 000	84 000
Financial Costs	0	69 000	2 000	0
Financial Balance	5 000	−67 000	3 000	84 000
Dividends	0	1 500 000	1 000 000	0
Net Income	856 000	518 000	409 000	863 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	401 000	401 000
Total Fixed Assets	0	0	401 000	401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 857 000	2 088 000	1 863 000	1 334 000
Total Current Assets	2 023 000	2 425 000	2 363 000	2 134 000
Total Assets	2 023 000	2 425 000	2 764 000	2 534 000
Total Equity	1 509 000	653 000	1 636 000	2 227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	234 000	69 000	7 000	57 000
Dividends	0	1 500 000	1 000 000	0
Other Current Debt	39 000	1 535 000	6 000	28 000
Total Current Debt	514 000	1 772 000	1 128 000	308 000
Total Equity and Debt	2 023 000	2 425 000	2 764 000	2 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,73 %	79,33 %	25 %	38,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,94 %	95,32 %	97,2 %	93,46 %
Current Ratio	3,94	1,37	2,09	6,93
Quick Ratio	3,94	1,37	2,09	6,93
Equity Ratio	0,75	0,27	0,59	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %