HUNDSKINNVEIEN 97 DRIFT AS

1252 OSLO

Finances

Share Ownership

Return on Equity

14,64 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 411 000	4 557 000	3 543 000	3 768 000
Net Income	2 786 000	2 704 000	1 931 000	2 197 000
Total Assets	23 537 000	24 094 000	23 723 000	24 636 000
Total Equity	19 035 000	19 745 000	20 417 000	21 048 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 411 000	4 557 000	3 543 000	3 768 000
Expenditure	1 381 000	1 372 000	1 372 000	1 373 000
Operating Profit	3 030 000	3 185 000	2 171 000	2 395 000
Financial Income	542 000	282 000	305 000	421 000
Financial Costs	0	0	0	0
Financial Balance	542 000	282 000	305 000	421 000
Earnings Before Tax	3 572 000	3 467 000	2 476 000	2 817 000
Tax	786 000	763 000	545 000	620 000
Net Income	2 786 000	2 704 000	1 931 000	2 197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 299 000	23 936 000	23 490 000	24 416 000
Total Current Assets	239 000	158 000	232 000	219 000
Total Assets	23 537 000	24 094 000	23 723 000	24 636 000
Total Retained Equity	11 648 000	12 357 000	13 030 000	13 661 000
Total Equity	19 035 000	19 745 000	20 417 000	21 048 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 502 000	4 349 000	3 305 000	3 587 000
Total Equity and Debt	23 537 000	24 094 000	23 723 000	24 636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 411 000	4 557 000	3 543 000	3 768 000
Other Income	0	0	0	0
Revenue	4 411 000	4 557 000	3 543 000	3 768 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 341 000	1 341 000	1 341 000	1 341 000
Impairment	0	0	0	0
Expenditure	1 381 000	1 372 000	1 372 000	1 373 000
Operating Profit	3 030 000	3 185 000	2 171 000	2 395 000
Financial Income	542 000	282 000	305 000	421 000
Financial Costs	0	0	0	0
Financial Balance	542 000	282 000	305 000	421 000
Dividends	0	0	0	0
Net Income	2 786 000	2 704 000	1 931 000	2 197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	733 000	533 000	343 000	165 000
Real Eastate	6 561 000	7 902 000	9 243 000	10 584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 561 000	7 902 000	9 243 000	10 584 000
Total Fiancial Fixed Assets	16 005 000	15 501 000	13 904 000	13 667 000
Total Fixed Assets	23 299 000	23 936 000	23 490 000	24 416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	158 000	232 000	219 000
Total Current Assets	239 000	158 000	232 000	219 000
Total Assets	23 537 000	24 094 000	23 723 000	24 636 000
Total Equity	19 035 000	19 745 000	20 417 000	21 048 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 502 000	4 349 000	3 305 000	3 587 000
Total Current Debt	4 502 000	4 349 000	3 305 000	3 587 000
Total Equity and Debt	23 537 000	24 094 000	23 723 000	24 636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,64 %	13,69 %	9,46 %	10,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,69 %	69,89 %	61,28 %	63,56 %
Current Ratio	0,05	0,04	0,07	0,06
Quick Ratio	0,05	0,04	0,07	0,06
Equity Ratio	0,81	0,82	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %