HUNTONSTRANDA DRIFT AS

1252 OSLO

Finances

Share Ownership

Return on Equity

9,51 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 684 000	3 524 000	3 598 000	3 827 000
Net Income	2 304 000	1 919 000	1 417 000	2 323 000
Total Assets	28 119 000	28 286 000	28 262 000	30 541 000
Total Equity	24 217 000	24 927 000	25 600 000	26 231 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 684 000	3 524 000	3 598 000	3 827 000
Expenditure	1 376 000	1 383 000	2 140 000	1 378 000
Operating Profit	2 309 000	2 141 000	1 458 000	2 449 000
Financial Income	646 000	319 000	359 000	530 000
Financial Costs	0	0	0	1 000
Financial Balance	646 000	319 000	359 000	529 000
Earnings Before Tax	2 954 000	2 460 000	1 817 000	2 978 000
Tax	650 000	541 000	400 000	655 000
Net Income	2 304 000	1 919 000	1 417 000	2 323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 874 000	28 200 000	28 058 000	29 692 000
Total Current Assets	245 000	87 000	204 000	850 000
Total Assets	28 119 000	28 286 000	28 262 000	30 541 000
Total Retained Equity	15 234 000	15 944 000	16 616 000	17 248 000
Total Equity	24 217 000	24 927 000	25 600 000	26 231 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 903 000	3 359 000	2 662 000	4 311 000
Total Equity and Debt	28 119 000	28 286 000	28 262 000	30 541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 684 000	3 524 000	3 598 000	3 827 000
Other Income	0	0	0	0
Revenue	3 684 000	3 524 000	3 598 000	3 827 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 341 000	1 341 000	1 341 000	1 341 000
Impairment	0	0	0	0
Expenditure	1 376 000	1 383 000	2 140 000	1 378 000
Operating Profit	2 309 000	2 141 000	1 458 000	2 449 000
Financial Income	646 000	319 000	359 000	530 000
Financial Costs	0	0	0	1 000
Financial Balance	646 000	319 000	359 000	529 000
Dividends	0	0	0	0
Net Income	2 304 000	1 919 000	1 417 000	2 323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	733 000	533 000	343 000	165 000
Real Eastate	6 561 000	7 902 000	9 243 000	10 584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 561 000	7 902 000	9 243 000	10 584 000
Total Fiancial Fixed Assets	20 581 000	19 765 000	18 472 000	18 943 000
Total Fixed Assets	27 874 000	28 200 000	28 058 000	29 692 000
Stock	0	0	0	659 000
Total Investments	0	0	0	0
Cash, Bank	208 000	52 000	174 000	146 000
Total Current Assets	245 000	87 000	204 000	850 000
Total Assets	28 119 000	28 286 000	28 262 000	30 541 000
Total Equity	24 217 000	24 927 000	25 600 000	26 231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	17 000	16 000	554 000
Unpaid Taxes	0	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	3 885 000	3 342 000	2 646 000	3 749 000
Total Current Debt	3 903 000	3 359 000	2 662 000	4 311 000
Total Equity and Debt	28 119 000	28 286 000	28 262 000	30 541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,51 %	7,7 %	5,54 %	8,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,68 %	60,75 %	40,52 %	63,99 %
Current Ratio	0,06	0,03	0,08	0,2
Quick Ratio	0,06	0,03	0,08	0,23
Equity Ratio	0,86	0,88	0,91	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %