INDUSTRIVEIEN 7 DRIFT AS

1252 OSLO

Finances

Share Ownership

Return on Equity

36,52 %

Current Ratio

0,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 396 000	1 354 000	1 334 000	1 313 000
Net Income	914 000	852 000	870 000	−333 000
Total Assets	3 788 000	3 731 000	3 772 000	3 348 000
Total Equity	2 503 000	2 531 000	2 556 000	2 576 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 396 000	1 354 000	1 334 000	1 313 000
Expenditure	257 000	274 000	221 000	1 747 000
Operating Profit	1 139 000	1 079 000	1 113 000	−434 000
Financial Income	33 000	12 000	4 000	8 000
Financial Costs	0	0	2 000	1 000
Financial Balance	33 000	12 000	2 000	7 000
Earnings Before Tax	1 171 000	1 092 000	1 115 000	−427 000
Tax	258 000	240 000	245 000	−94 000
Net Income	914 000	852 000	870 000	−333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 499 000	3 300 000	3 435 000	2 728 000
Total Current Assets	290 000	431 000	338 000	620 000
Total Assets	3 788 000	3 731 000	3 772 000	3 348 000
Total Retained Equity	1 932 000	1 961 000	1 985 000	2 005 000
Total Equity	2 503 000	2 531 000	2 556 000	2 576 000
Total Long-Term Debt	0	0	0	696 000
Total Current Debt	1 285 000	1 200 000	1 217 000	76 000
Total Equity and Debt	3 788 000	3 731 000	3 772 000	3 348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 396 000	1 354 000	1 334 000	1 313 000
Other Income	0	0	0	0
Revenue	1 396 000	1 354 000	1 334 000	1 313 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	111 000	111 000	111 000	111 000
Impairment	0	0	0	0
Expenditure	257 000	274 000	221 000	1 747 000
Operating Profit	1 139 000	1 079 000	1 113 000	−434 000
Financial Income	33 000	12 000	4 000	8 000
Financial Costs	0	0	2 000	1 000
Financial Balance	33 000	12 000	2 000	7 000
Dividends	0	0	0	0
Net Income	914 000	852 000	870 000	−333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	79 000	70 000	63 000	58 000
Real Eastate	2 337 000	2 448 000	2 559 000	2 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 337 000	2 448 000	2 559 000	2 670 000
Total Fiancial Fixed Assets	1 083 000	781 000	812 000	0
Total Fixed Assets	3 499 000	3 300 000	3 435 000	2 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	272 000	415 000	323 000	196 000
Total Current Assets	290 000	431 000	338 000	620 000
Total Assets	3 788 000	3 731 000	3 772 000	3 348 000
Total Equity	2 503 000	2 531 000	2 556 000	2 576 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	696 000
Creditors	0	0	0	0
Unpaid Taxes	57 000	56 000	56 000	55 000
Dividends	0	0	0	0
Other Current Debt	1 228 000	1 143 000	1 161 000	20 000
Total Current Debt	1 285 000	1 200 000	1 217 000	76 000
Total Equity and Debt	3 788 000	3 731 000	3 772 000	3 348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,52 %	33,66 %	34,04 %	−12,93 %
Debt-to-Equity Ratio	0	0	0	0,27
Operating Profit Margin	81,59 %	79,69 %	83,43 %	−33,05 %
Current Ratio	0,23	0,36	0,28	8,16
Quick Ratio	0,23	0,36	0,28	8,16
Equity Ratio	0,66	0,68	0,68	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %