TOPSCORE MUSIC AS

0553 OSLO

Finances

Share Ownership

Return on Equity

111,44 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 952 000	1 169 000	792 000	1 085 000
Net Income	409 000	33 000	−64 000	−135 000
Total Assets	993 000	376 000	279 000	166 000
Total Equity	367 000	−42 000	−75 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 952 000	1 169 000	792 000	1 085 000
Expenditure	1 407 000	1 126 000	857 000	1 218 000
Operating Profit	544 000	43 000	−64 000	−134 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	1 000	0	1 000
Financial Balance	−2 000	−1 000	0	−1 000
Earnings Before Tax	542 000	42 000	−64 000	−135 000
Tax	133 000	9 000	0	0
Net Income	409 000	33 000	−64 000	−135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	0	0	4 000
Total Current Assets	949 000	376 000	279 000	162 000
Total Assets	993 000	376 000	279 000	166 000
Total Retained Equity	337 000	−72 000	−105 000	−41 000
Total Equity	367 000	−42 000	−75 000	−11 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	624 000	418 000	355 000	177 000
Total Equity and Debt	993 000	376 000	279 000	166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 651 000	810 000	445 000	763 000
Other Income	302 000	359 000	347 000	322 000
Revenue	1 952 000	1 169 000	792 000	1 085 000
Cost of Goods Sold	0	15 000	4 000	0
Salary Costs	757 000	590 000	368 000	710 000
Depreciation	7 000	0	4 000	11 000
Impairment	0	0	0	0
Expenditure	1 407 000	1 126 000	857 000	1 218 000
Operating Profit	544 000	43 000	−64 000	−134 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	1 000	0	1 000
Financial Balance	−2 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	409 000	33 000	−64 000	−135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	0	0	4 000
Total Tangible Assets	44 000	0	0	4 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	0	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	931 000	103 000	137 000	56 000
Total Current Assets	949 000	376 000	279 000	162 000
Total Assets	993 000	376 000	279 000	166 000
Total Equity	367 000	−42 000	−75 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	10 000	9 000	133 000	11 000
Unpaid Taxes	243 000	74 000	37 000	32 000
Dividends	0	0	0	0
Other Current Debt	240 000	326 000	184 000	135 000
Total Current Debt	624 000	418 000	355 000	177 000
Total Equity and Debt	993 000	376 000	279 000	166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,44 %	−78,57 %	85,33 %	1 227,27 %
Debt-to-Equity Ratio	0,01	−0	−0	−0
Operating Profit Margin	27,87 %	3,68 %	−8,08 %	−12,35 %
Current Ratio	1,52	0,9	0,79	0,92
Quick Ratio	1,52	0,9	0,79	0,92
Equity Ratio	0,37	−0,11	−0,27	−0,07
Gross Profit Margin	100 %	98,72 %	99,49 %	100 %