STRIPO EIGEDOM AS

5460 HUSNES

Finances

Share Ownership

Return on Equity

42,38 %

Current Ratio

978,22

Debt-to-Equity Ratio

−9,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	423 000	4 098 000	0
Net Income	−453 000	−11 000	−376 000	−411 000
Total Assets	8 814 000	8 799 000	10 320 000	9 490 000
Total Equity	−1 069 000	−616 000	−605 000	−230 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	423 000	4 098 000	0
Expenditure	29 000	131 000	41 000	86 000
Operating Profit	−29 000	292 000	−43 000	−86 000
Financial Income	0	0	0	0
Financial Costs	424 000	303 000	333 000	325 000
Financial Balance	−424 000	−303 000	−333 000	−325 000
Earnings Before Tax	−453 000	−11 000	−376 000	−411 000
Tax	0	0	0	0
Net Income	−453 000	−11 000	−376 000	−411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	0	0
Total Current Assets	8 804 000	8 789 000	10 320 000	9 490 000
Total Assets	8 814 000	8 799 000	10 320 000	9 490 000
Total Retained Equity	−1 819 000	−1 366 000	−1 355 000	−980 000
Total Equity	−1 069 000	−616 000	−605 000	−230 000
Total Long-Term Debt	9 874 000	9 386 000	9 786 000	9 686 000
Total Current Debt	9 000	29 000	1 140 000	34 000
Total Equity and Debt	8 814 000	8 799 000	10 320 000	9 490 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	423 000	4 085 000	0
Other Income	0	0	13 000	0
Revenue	0	423 000	4 098 000	0
Cost of Goods Sold	0	0	16 000	15 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	131 000	41 000	86 000
Operating Profit	−29 000	292 000	−43 000	−86 000
Financial Income	0	0	0	0
Financial Costs	424 000	303 000	333 000	325 000
Financial Balance	−424 000	−303 000	−333 000	−325 000
Dividends	0	0	0	0
Net Income	−453 000	−11 000	−376 000	−411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	0	0
Total Fixed Assets	10 000	10 000	0	0
Stock	8 794 000	8 744 000	7 792 000	9 078 000
Total Investments	0	0	0	0
Cash, Bank	10 000	45 000	2 528 000	412 000
Total Current Assets	8 804 000	8 789 000	10 320 000	9 490 000
Total Assets	8 814 000	8 799 000	10 320 000	9 490 000
Total Equity	−1 069 000	−616 000	−605 000	−230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 874 000	9 386 000	9 786 000	9 686 000
Creditors	3 000	23 000	1 133 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	17 000
Total Current Debt	9 000	29 000	1 140 000	34 000
Total Equity and Debt	8 814 000	8 799 000	10 320 000	9 490 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,38 %	1,79 %	62,15 %	178,7 %
Debt-to-Equity Ratio	−9,24	−15,24	−16,18	−42,11
Operating Profit Margin	-	69,03 %	−1,05 %	-
Current Ratio	978,22	303,07	9,05	279,12
Quick Ratio	−1	−1,01	−1,55	−1,05
Equity Ratio	−0,12	−0,07	−0,06	−0,02
Gross Profit Margin	-	100 %	99,61 %	-