DR. WIESENER EIENDOM AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

1,41 %

Current Ratio

7,35

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	548 000	330 000	623 000	643 000
Net Income	27 000	−148 000	−188 000	−4 000
Total Assets	5 414 000	5 966 000	6 128 000	6 567 000
Total Equity	1 909 000	1 882 000	2 030 000	2 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	548 000	330 000	623 000	643 000
Expenditure	372 000	351 000	675 000	493 000
Operating Profit	177 000	−21 000	−52 000	150 000
Financial Income	2 000	1 000	6 000	9 000
Financial Costs	151 000	129 000	141 000	163 000
Financial Balance	−149 000	−128 000	−135 000	−154 000
Earnings Before Tax	27 000	−148 000	−188 000	−4 000
Tax	0	0	0	0
Net Income	27 000	−148 000	−188 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 906 000	4 935 000	5 207 000	5 291 000
Total Current Assets	507 000	1 032 000	920 000	1 277 000
Total Assets	5 414 000	5 966 000	6 128 000	6 567 000
Total Retained Equity	−640 000	−668 000	−519 000	−332 000
Total Equity	1 909 000	1 882 000	2 030 000	2 218 000
Total Long-Term Debt	3 436 000	4 058 000	4 058 000	4 298 000
Total Current Debt	69 000	27 000	40 000	51 000
Total Equity and Debt	5 414 000	5 966 000	6 128 000	6 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	548 000	330 000	623 000	643 000
Revenue	548 000	330 000	623 000	643 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	204 000	273 000	257 000	250 000
Impairment	0	0	0	0
Expenditure	372 000	351 000	675 000	493 000
Operating Profit	177 000	−21 000	−52 000	150 000
Financial Income	2 000	1 000	6 000	9 000
Financial Costs	151 000	129 000	141 000	163 000
Financial Balance	−149 000	−128 000	−135 000	−154 000
Dividends	0	0	0	0
Net Income	27 000	−148 000	−188 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 799 000	4 802 000	5 051 000	5 154 000
Machinery and Plant Facilities	70 000	72 000	74 000	0
Fixtures	38 000	60 000	83 000	137 000
Total Tangible Assets	4 906 000	4 935 000	5 207 000	5 291 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 906 000	4 935 000	5 207 000	5 291 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	448 000	1 028 000	893 000	1 273 000
Total Current Assets	507 000	1 032 000	920 000	1 277 000
Total Assets	5 414 000	5 966 000	6 128 000	6 567 000
Total Equity	1 909 000	1 882 000	2 030 000	2 218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 436 000	4 058 000	4 058 000	4 298 000
Creditors	10 000	0	3 000	16 000
Unpaid Taxes	0	6 000	14 000	10 000
Dividends	0	0	0	0
Other Current Debt	59 000	21 000	22 000	25 000
Total Current Debt	69 000	27 000	40 000	51 000
Total Equity and Debt	5 414 000	5 966 000	6 128 000	6 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,41 %	−7,86 %	−9,26 %	−0,18 %
Debt-to-Equity Ratio	1,8	2,16	2	1,94
Operating Profit Margin	32,3 %	−6,36 %	−8,35 %	23,33 %
Current Ratio	7,35	38,22	23	25,04
Quick Ratio	7,35	38,22	23	25,04
Equity Ratio	0,35	0,32	0,33	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %