OPERA APARTMENTS AS

0191 OSLO

Finances

Share Ownership

Return on Equity

51,78 %

Current Ratio

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	235 000	0	503 000	0
Net Income	160 000	−20 000	419 000	−23 000
Total Assets	350 000	638 000	1 437 000	538 000
Total Equity	309 000	149 000	169 000	386 000

Income (NOK)	2022	2021	2020	2019
Revenue	235 000	0	503 000	0
Expenditure	30 000	26 000	85 000	23 000
Operating Profit	205 000	−26 000	418 000	−23 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	205 000	−26 000	419 000	−23 000
Tax	45 000	−6 000	0	0
Net Income	160 000	−20 000	419 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	221 000	215 000	484 000
Total Current Assets	50 000	418 000	1 222 000	54 000
Total Assets	350 000	638 000	1 437 000	538 000
Total Retained Equity	279 000	119 000	139 000	356 000
Total Equity	309 000	149 000	169 000	386 000
Total Long-Term Debt	39 000	0	0	0
Total Current Debt	1 000	489 000	1 268 000	151 000
Total Equity and Debt	350 000	638 000	1 437 000	538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	235 000	0	503 000	0
Revenue	235 000	0	503 000	0
Cost of Goods Sold	0	−1 000	6 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	26 000	85 000	23 000
Operating Profit	205 000	−26 000	418 000	−23 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	160 000	−20 000	419 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	0	0
Real Eastate	0	215 000	215 000	215 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	215 000	215 000	215 000
Total Fiancial Fixed Assets	300 000	0	0	269 000
Total Fixed Assets	300 000	221 000	215 000	484 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	418 000	586 000	54 000
Total Current Assets	50 000	418 000	1 222 000	54 000
Total Assets	350 000	638 000	1 437 000	538 000
Total Equity	309 000	149 000	169 000	386 000
Short-Term Group Debt	0	92 000	728 000	151 000
Total Long-Term Debt	39 000	0	0	0
Creditors	1 000	2 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	395 000	539 000	0
Total Current Debt	1 000	489 000	1 268 000	151 000
Total Equity and Debt	350 000	638 000	1 437 000	538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,78 %	−13,42 %	247,93 %	−5,96 %
Debt-to-Equity Ratio	0,13	0	0	0
Operating Profit Margin	87,23 %	-	83,1 %	-
Current Ratio	50	0,85	0,96	0,36
Quick Ratio	50	0,85	0,96	0,36
Equity Ratio	0,88	0,23	0,12	0,72
Gross Profit Margin	100 %	-	98,81 %	-