MEAWALLET AS

0164 OSLO

Finances

Return on Equity

−64,63 %

Current Ratio

2,47

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 950 000	32 105 000	20 196 000	11 242 000
Net Income	−52 387 000	−20 858 000	−14 533 000	−26 207 000
Total Assets	127 814 000	102 083 000	44 737 000	33 607 000
Total Equity	81 061 000	60 876 000	6 341 000	8 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 950 000	32 105 000	20 196 000	11 242 000
Expenditure	95 773 000	54 089 000	33 434 000	37 267 000
Operating Profit	−55 823 000	−21 983 000	−13 238 000	−26 026 000
Financial Income	7 007 000	3 187 000	572 000	284 000
Financial Costs	3 571 000	2 062 000	1 867 000	464 000
Financial Balance	3 436 000	1 125 000	−1 295 000	−180 000
Earnings Before Tax	−52 387 000	−20 858 000	−14 533 000	−26 207 000
Tax	0	0	0	0
Net Income	−52 387 000	−20 858 000	−14 533 000	−26 207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 118 000	32 799 000	26 113 000	23 804 000
Total Current Assets	40 696 000	69 285 000	18 623 000	9 803 000
Total Assets	127 814 000	102 083 000	44 737 000	33 607 000
Total Retained Equity	0	0	0	0
Total Equity	81 061 000	60 876 000	6 341 000	8 948 000
Total Long-Term Debt	30 265 000	29 010 000	31 755 000	0
Total Current Debt	16 487 000	12 197 000	6 640 000	24 659 000
Total Equity and Debt	127 814 000	102 083 000	44 737 000	33 607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 226 000	30 155 000	19 026 000	11 242 000
Other Income	724 000	1 950 000	1 170 000	0
Revenue	39 950 000	32 105 000	20 196 000	11 242 000
Cost of Goods Sold	4 239 000	3 631 000	1 646 000	1 202 000
Salary Costs	22 011 000	12 387 000	6 280 000	7 291 000
Depreciation	8 839 000	12 296 000	9 336 000	10 915 000
Impairment	0	0	0	5 217 000
Expenditure	95 773 000	54 089 000	33 434 000	37 267 000
Operating Profit	−55 823 000	−21 983 000	−13 238 000	−26 026 000
Financial Income	7 007 000	3 187 000	572 000	284 000
Financial Costs	3 571 000	2 062 000	1 867 000	464 000
Financial Balance	3 436 000	1 125 000	−1 295 000	−180 000
Dividends	0	0	0	0
Net Income	−52 387 000	−20 858 000	−14 533 000	−26 207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 665 000	31 495 000	26 059 000	23 741 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	25 000	33 000	42 000
Total Tangible Assets	16 000	25 000	33 000	42 000
Total Fiancial Fixed Assets	64 437 000	1 279 000	21 000	21 000
Total Fixed Assets	87 118 000	32 799 000	26 113 000	23 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 329 000	60 441 000	12 768 000	3 616 000
Total Current Assets	40 696 000	69 285 000	18 623 000	9 803 000
Total Assets	127 814 000	102 083 000	44 737 000	33 607 000
Total Equity	81 061 000	60 876 000	6 341 000	8 948 000
Short-Term Group Debt	0	1 374 000	0	0
Total Long-Term Debt	30 265 000	29 010 000	31 755 000	0
Creditors	6 515 000	4 736 000	501 000	21 133 000
Unpaid Taxes	4 051 000	843 000	584 000	809 000
Dividends	0	0	0	0
Other Current Debt	5 921 000	5 243 000	3 947 000	2 717 000
Total Current Debt	16 487 000	12 197 000	6 640 000	24 659 000
Total Equity and Debt	127 814 000	102 083 000	44 737 000	33 607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−64,63 %	−34,26 %	−229,19 %	−292,88 %
Debt-to-Equity Ratio	0,37	0,48	5,01	0
Operating Profit Margin	−139,73 %	−68,47 %	−65,55 %	−231,51 %
Current Ratio	2,47	5,68	2,8	0,4
Quick Ratio	2,47	5,68	2,8	0,4
Equity Ratio	0,63	0,6	0,14	0,27
Gross Profit Margin	89,39 %	88,69 %	91,85 %	89,31 %