VITAR EIENDOM AS

8160 GLOMFJORD

Finances

Share Ownership

Return on Equity

54,14 %

Current Ratio

0,15

Debt-to-Equity Ratio

67,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 991 000	6 054 000	2 945 000	3 373 000
Net Income	144 000	671 000	−110 000	−1 100 000
Total Assets	21 063 000	23 040 000	23 101 000	23 573 000
Total Equity	266 000	122 000	−549 000	−438 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 991 000	6 054 000	2 945 000	3 373 000
Expenditure	4 966 000	4 793 000	2 384 000	3 646 000
Operating Profit	1 026 000	1 262 000	561 000	−273 000
Financial Income	0	0	0	0
Financial Costs	882 000	591 000	672 000	827 000
Financial Balance	−882 000	−591 000	−672 000	−827 000
Earnings Before Tax	144 000	671 000	−110 000	−1 100 000
Tax	0	0	0	0
Net Income	144 000	671 000	−110 000	−1 100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 620 000	22 502 000	23 000 000	23 278 000
Total Current Assets	442 000	539 000	101 000	296 000
Total Assets	21 063 000	23 040 000	23 101 000	23 573 000
Total Retained Equity	−1 814 000	−1 958 000	−2 629 000	−2 518 000
Total Equity	266 000	122 000	−549 000	−438 000
Total Long-Term Debt	17 875 000	18 025 000	18 026 000	18 099 000
Total Current Debt	2 922 000	4 893 000	5 624 000	5 913 000
Total Equity and Debt	21 063 000	23 040 000	23 101 000	23 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 936 000	5 569 000	2 816 000	3 373 000
Other Income	55 000	485 000	130 000	0
Revenue	5 991 000	6 054 000	2 945 000	3 373 000
Cost of Goods Sold	140 000	678 000	38 000	148 000
Salary Costs	1 486 000	1 575 000	845 000	1 482 000
Depreciation	643 000	624 000	278 000	278 000
Impairment	0	0	0	0
Expenditure	4 966 000	4 793 000	2 384 000	3 646 000
Operating Profit	1 026 000	1 262 000	561 000	−273 000
Financial Income	0	0	0	0
Financial Costs	882 000	591 000	672 000	827 000
Financial Balance	−882 000	−591 000	−672 000	−827 000
Dividends	0	0	0	0
Net Income	144 000	671 000	−110 000	−1 100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 276 000	22 175 000	22 686 000	22 855 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	255 000	237 000	314 000	422 000
Total Tangible Assets	20 531 000	22 412 000	23 000 000	23 278 000
Total Fiancial Fixed Assets	89 000	89 000	0	0
Total Fixed Assets	20 620 000	22 502 000	23 000 000	23 278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	13 000	45 000	24 000
Total Current Assets	442 000	539 000	101 000	296 000
Total Assets	21 063 000	23 040 000	23 101 000	23 573 000
Total Equity	266 000	122 000	−549 000	−438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 875 000	18 025 000	18 026 000	18 099 000
Creditors	301 000	129 000	156 000	255 000
Unpaid Taxes	151 000	104 000	89 000	99 000
Dividends	0	0	0	0
Other Current Debt	2 470 000	4 660 000	5 379 000	5 559 000
Total Current Debt	2 922 000	4 893 000	5 624 000	5 913 000
Total Equity and Debt	21 063 000	23 040 000	23 101 000	23 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,14 %	550 %	20,04 %	251,14 %
Debt-to-Equity Ratio	67,2	147,75	−32,83	−41,32
Operating Profit Margin	17,13 %	20,85 %	19,05 %	−8,09 %
Current Ratio	0,15	0,11	0,02	0,05
Quick Ratio	0,15	0,11	0,02	0,05
Equity Ratio	0,01	0,01	−0,02	−0,02
Gross Profit Margin	97,66 %	88,8 %	98,71 %	95,61 %