LUCKY EDDIE AS

0565 OSLO

Finances

Share Ownership

Return on Equity

35,91 %

Current Ratio

5,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 818 000	2 315 000	2 445 000	2 150 000
Net Income	269 000	136 000	285 000	96 000
Total Assets	927 000	700 000	767 000	454 000
Total Equity	749 000	480 000	653 000	320 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 818 000	2 315 000	2 445 000	2 150 000
Expenditure	2 414 000	2 180 000	2 186 000	2 051 000
Operating Profit	345 000	136 000	261 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	345 000	136 000	260 000	99 000
Tax	76 000	0	−25 000	4 000
Net Income	269 000	136 000	285 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	927 000	700 000	767 000	454 000
Total Assets	927 000	700 000	767 000	454 000
Total Retained Equity	719 000	0	0	0
Total Equity	749 000	480 000	653 000	320 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	220 000	114 000	133 000
Total Equity and Debt	927 000	700 000	767 000	454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 818 000	2 315 000	2 445 000	2 150 000
Other Income	0	0	0	0
Revenue	2 818 000	2 315 000	2 445 000	2 150 000
Cost of Goods Sold	277 000	284 000	188 000	0
Salary Costs	1 287 000	1 041 000	1 195 000	959 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 414 000	2 180 000	2 186 000	2 051 000
Operating Profit	345 000	136 000	261 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	269 000	136 000	285 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	299 000	329 000	213 000	218 000
Total Investments	0	0	0	0
Cash, Bank	618 000	371 000	555 000	235 000
Total Current Assets	927 000	700 000	767 000	454 000
Total Assets	927 000	700 000	767 000	454 000
Total Equity	749 000	480 000	653 000	320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	27 000	17 000	71 000
Dividends	0	0	0	0
Other Current Debt	103 000	167 000	122 000	58 000
Total Current Debt	179 000	220 000	114 000	133 000
Total Equity and Debt	927 000	700 000	767 000	454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,91 %	28,33 %	43,64 %	30 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,24 %	5,87 %	10,67 %	4,6 %
Current Ratio	5,18	3,18	6,73	3,41
Quick Ratio	−7,73	−6,42	−7,75	−5,34
Equity Ratio	0,81	0,69	0,85	0,7
Gross Profit Margin	90,17 %	87,73 %	92,31 %	100 %