company

JÆKTBYN 5 SAMEIE

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,96 %

Current Ratio

3,39

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 387 000	1 338 000	1 291 000	1 219 000
Net Income	159 000	123 000	318 000	125 000
Total Assets	2 640 000	2 404 000	2 214 000	1 974 000
Total Equity	1 775 000	1 616 000	1 492 000	1 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 387 000	1 338 000	1 291 000	1 219 000
Expenditure	−1 252 000	−1 216 000	−980 000	−1 110 000
Operating Profit	135 000	121 000	310 000	109 000
Financial Income	24 000	2 000	8 000	15 000
Financial Costs	0	0	0	0
Financial Balance	24 000	2 000	8 000	15 000
Earnings Before Tax	159 000	123 000	318 000	125 000
Tax	0	0	0	0
Net Income	159 000	123 000	318 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 629 000	1 629 000	1 306 000	1 180 000
Total Current Assets	1 011 000	775 000	907 000	795 000
Total Assets	2 640 000	2 404 000	2 214 000	1 974 000
Total Retained Equity	1 775 000	1 616 000	1 492 000	1 174 000
Total Equity	1 775 000	1 616 000	1 492 000	1 174 000
Total Long-Term Debt	568 000	568 000	568 000	568 000
Total Current Debt	298 000	220 000	153 000	232 000
Total Equity and Debt	2 640 000	2 404 000	2 214 000	1 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 387 000	1 338 000	1 291 000	1 219 000
Revenue	1 387 000	1 338 000	1 291 000	1 219 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−63 000	−63 000	−61 000	−40 000
Depreciation	−4 000	0	0	0
Impairment	0	0	0	0
Expenditure	−1 252 000	−1 216 000	−980 000	−1 110 000
Operating Profit	135 000	121 000	310 000	109 000
Financial Income	24 000	2 000	8 000	15 000
Financial Costs	0	0	0	0
Financial Balance	24 000	2 000	8 000	15 000
Dividends	0	0	0	0
Net Income	159 000	123 000	318 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	21 000	0	0
Total Tangible Assets	17 000	21 000	0	0
Total Fiancial Fixed Assets	1 612 000	1 608 000	1 306 000	1 180 000
Total Fixed Assets	1 629 000	1 629 000	1 306 000	1 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 011 000	775 000	907 000	795 000
Total Current Assets	1 011 000	775 000	907 000	795 000
Total Assets	2 640 000	2 404 000	2 214 000	1 974 000
Total Equity	1 775 000	1 616 000	1 492 000	1 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	568 000	568 000	568 000	568 000
Creditors	171 000	158 000	120 000	191 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	126 000	62 000	33 000	41 000
Total Current Debt	298 000	220 000	153 000	232 000
Total Equity and Debt	2 640 000	2 404 000	2 214 000	1 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,96 %	7,61 %	21,31 %	10,65 %
Debt-to-Equity Ratio	0,32	0,35	0,38	0,48
Operating Profit Margin	9,73 %	9,04 %	24,01 %	8,94 %
Current Ratio	3,39	3,52	5,93	3,43
Quick Ratio	3,39	3,52	5,93	3,43
Equity Ratio	0,67	0,67	0,67	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English