STIGA EIENDOM AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

−6,86 %

Current Ratio

4,37

Debt-to-Equity Ratio

7,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	348 000	935 000	938 000
Net Income	−65 000	17 000	265 000	152 000
Total Assets	10 968 000	7 376 000	4 637 000	10 725 000
Total Equity	947 000	1 012 000	996 000	730 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	348 000	935 000	938 000
Expenditure	130 000	129 000	197 000	275 000
Operating Profit	223 000	219 000	737 000	663 000
Financial Income	0	0	0	0
Financial Costs	288 000	197 000	397 000	468 000
Financial Balance	−288 000	−197 000	−397 000	−468 000
Earnings Before Tax	−65 000	21 000	340 000	195 000
Tax	0	5 000	75 000	43 000
Net Income	−65 000	17 000	265 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	7 350 000	4 310 000	10 700 000
Total Current Assets	10 968 000	26 000	327 000	25 000
Total Assets	10 968 000	7 376 000	4 637 000	10 725 000
Total Retained Equity	917 000	982 000	966 000	700 000
Total Equity	947 000	1 012 000	996 000	730 000
Total Long-Term Debt	7 511 000	6 339 000	3 566 000	9 913 000
Total Current Debt	2 510 000	25 000	75 000	82 000
Total Equity and Debt	10 968 000	7 376 000	4 637 000	10 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	353 000	348 000	935 000	938 000
Revenue	353 000	348 000	935 000	938 000
Cost of Goods Sold	25 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	130 000	129 000	197 000	275 000
Operating Profit	223 000	219 000	737 000	663 000
Financial Income	0	0	0	0
Financial Costs	288 000	197 000	397 000	468 000
Financial Balance	−288 000	−197 000	−397 000	−468 000
Dividends	0	0	0	0
Net Income	−65 000	17 000	265 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	7 350 000	3 710 000	10 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	7 350 000	3 710 000	10 100 000
Total Fiancial Fixed Assets	0	0	600 000	600 000
Total Fixed Assets	0	7 350 000	4 310 000	10 700 000
Stock	10 906 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	26 000	327 000	25 000
Total Current Assets	10 968 000	26 000	327 000	25 000
Total Assets	10 968 000	7 376 000	4 637 000	10 725 000
Total Equity	947 000	1 012 000	996 000	730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 511 000	6 339 000	3 566 000	9 913 000
Creditors	2 500 000	10 000	0	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	0	0
Total Current Debt	2 510 000	25 000	75 000	82 000
Total Equity and Debt	10 968 000	7 376 000	4 637 000	10 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,86 %	1,68 %	26,61 %	20,82 %
Debt-to-Equity Ratio	7,93	6,26	3,58	13,58
Operating Profit Margin	63,17 %	62,93 %	78,82 %	70,68 %
Current Ratio	4,37	1,04	4,36	0,3
Quick Ratio	−1,31	1,04	4,36	0,3
Equity Ratio	0,09	0,14	0,21	0,07
Gross Profit Margin	92,92 %	100 %	100 %	100 %