company

AKTIV I OSLO AS

0484 OSLO

Finances

Share Ownership

Return on Equity

159,01 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 550 000	3 114 000	2 267 000	3 411 000
Net Income	−256 000	155 000	−25 000	290 000
Total Assets	642 000	824 000	628 000	691 000
Total Equity	−161 000	94 000	−61 000	−36 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 550 000	3 114 000	2 267 000	3 411 000
Expenditure	3 793 000	2 894 000	2 264 000	3 024 000
Operating Profit	−243 000	219 000	3 000	387 000
Financial Income	1 000	31 000	4 000	2 000
Financial Costs	14 000	43 000	38 000	50 000
Financial Balance	−13 000	−12 000	−34 000	−48 000
Earnings Before Tax	−256 000	207 000	−32 000	339 000
Tax	0	51 000	−7 000	49 000
Net Income	−256 000	155 000	−25 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	642 000	824 000	628 000	691 000
Total Assets	642 000	824 000	628 000	691 000
Total Retained Equity	−191 000	64 000	−91 000	−66 000
Total Equity	−161 000	94 000	−61 000	−36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	804 000	730 000	688 000	727 000
Total Equity and Debt	642 000	824 000	628 000	691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 550 000	3 013 000	2 171 000	3 278 000
Other Income	0	100 000	96 000	133 000
Revenue	3 550 000	3 114 000	2 267 000	3 411 000
Cost of Goods Sold	6 000	0	0	0
Salary Costs	2 518 000	1 910 000	1 247 000	2 241 000
Depreciation	0	0	0	51 000
Impairment	0	0	0	0
Expenditure	3 793 000	2 894 000	2 264 000	3 024 000
Operating Profit	−243 000	219 000	3 000	387 000
Financial Income	1 000	31 000	4 000	2 000
Financial Costs	14 000	43 000	38 000	50 000
Financial Balance	−13 000	−12 000	−34 000	−48 000
Dividends	0	0	0	0
Net Income	−256 000	155 000	−25 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	13 000	0	0
Total Investments	0	0	27 000	27 000
Cash, Bank	208 000	72 000	110 000	−29 000
Total Current Assets	642 000	824 000	628 000	691 000
Total Assets	642 000	824 000	628 000	691 000
Total Equity	−161 000	94 000	−61 000	−36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	109 000	185 000	403 000	357 000
Unpaid Taxes	358 000	275 000	65 000	97 000
Dividends	0	0	0	0
Other Current Debt	227 000	218 000	220 000	224 000
Total Current Debt	804 000	730 000	688 000	727 000
Total Equity and Debt	642 000	824 000	628 000	691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	159,01 %	164,89 %	40,98 %	−805,56 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−6,85 %	7,03 %	0,13 %	11,35 %
Current Ratio	0,8	1,13	0,91	0,95
Quick Ratio	0,8	1,15	0,91	0,95
Equity Ratio	−0,25	0,11	−0,1	−0,05
Gross Profit Margin	99,83 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English