SEKSJONSSAMEIET BJØRKELANGEN PARK 3

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

2,8 %

Current Ratio

9,67

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	701 000	655 000	560 000	565 000
Net Income	8 000	−50 000	33 000	14 000
Total Assets	319 000	328 000	369 000	329 000
Total Equity	286 000	279 000	328 000	295 000

Income (NOK)	2019	2018	2017	2016
Revenue	701 000	655 000	560 000	565 000
Expenditure	697 000	706 000	529 000	553 000
Operating Profit	5 000	−52 000	31 000	12 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	2 000
Earnings Before Tax	8 000	−50 000	33 000	14 000
Tax	0	0	0	0
Net Income	8 000	−50 000	33 000	14 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	319 000	328 000	369 000	329 000
Total Assets	319 000	328 000	369 000	329 000
Total Retained Equity	186 000	179 000	228 000	195 000
Total Equity	286 000	279 000	328 000	295 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	50 000	41 000	34 000
Total Equity and Debt	319 000	328 000	369 000	329 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	84 000	62 000	0	0
Other Income	617 000	592 000	560 000	565 000
Revenue	701 000	655 000	560 000	565 000
Cost of Goods Sold	0	0	0	0
Salary Costs	35 000	33 000	24 000	20 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	697 000	706 000	529 000	553 000
Operating Profit	5 000	−52 000	31 000	12 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	8 000	−50 000	33 000	14 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	304 000	314 000	356 000	328 000
Total Current Assets	319 000	328 000	369 000	329 000
Total Assets	319 000	328 000	369 000	329 000
Total Equity	286 000	279 000	328 000	295 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	26 000	30 000	6 000
Unpaid Taxes	0	9 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	15 000	4 000	27 000
Total Current Debt	33 000	50 000	41 000	34 000
Total Equity and Debt	319 000	328 000	369 000	329 000

Financial indicators	2019	2018	2017	2016
Return on Equity	2,8 %	−17,92 %	10,06 %	4,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,71 %	−7,94 %	5,54 %	2,12 %
Current Ratio	9,67	6,56	9	9,68
Quick Ratio	9,67	6,56	9	9,68
Equity Ratio	0,9	0,85	0,89	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %