SANDALSLIA BORETTSLAG

6905 FLORØ

Finances

Share Ownership

Return on Equity

4,48 %

Current Ratio

3,07

Debt-to-Equity Ratio

3,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 198 000	1 586 000	1 605 000	2 012 000
Net Income	683 000	626 000	260 000	1 013 000
Total Assets	67 676 000	67 662 000	67 309 000	67 400 000
Total Equity	15 259 000	14 575 000	13 950 000	13 690 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 198 000	1 586 000	1 605 000	2 012 000
Expenditure	1 303 000	817 000	1 172 000	764 000
Operating Profit	895 000	769 000	433 000	1 247 000
Financial Income	10 000	2 000	2 000	4 000
Financial Costs	221 000	145 000	175 000	238 000
Financial Balance	−211 000	−143 000	−173 000	−234 000
Earnings Before Tax	683 000	626 000	433 000	1 247 000
Tax	0	0	0	0
Net Income	683 000	626 000	260 000	1 013 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 187 000	67 187 000	67 187 000	67 123 000
Total Current Assets	488 000	474 000	121 000	276 000
Total Assets	67 676 000	67 662 000	67 309 000	67 400 000
Total Retained Equity	15 134 000	14 450 000	13 825 000	13 565 000
Total Equity	15 259 000	14 575 000	13 950 000	13 690 000
Total Long-Term Debt	52 258 000	53 023 000	53 193 000	53 651 000
Total Current Debt	159 000	63 000	166 000	59 000
Total Equity and Debt	67 676 000	67 662 000	67 309 000	67 400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 199 000	1 271 000	0	0
Other Income	999 000	315 000	1 605 000	2 012 000
Revenue	2 198 000	1 586 000	1 605 000	2 012 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	23 000	20 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 303 000	817 000	1 172 000	764 000
Operating Profit	895 000	769 000	433 000	1 247 000
Financial Income	10 000	2 000	2 000	4 000
Financial Costs	221 000	145 000	175 000	238 000
Financial Balance	−211 000	−143 000	−173 000	−234 000
Dividends	0	0	0	0
Net Income	683 000	626 000	260 000	1 013 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	67 123 000	67 123 000	67 123 000	67 123 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	64 000	64 000	0
Total Tangible Assets	67 187 000	67 187 000	67 187 000	67 123 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 187 000	67 187 000	67 187 000	67 123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	323 000	37 000	152 000
Total Current Assets	488 000	474 000	121 000	276 000
Total Assets	67 676 000	67 662 000	67 309 000	67 400 000
Total Equity	15 259 000	14 575 000	13 950 000	13 690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 258 000	53 023 000	53 193 000	53 651 000
Creditors	151 000	40 000	128 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	23 000	39 000	26 000
Total Current Debt	159 000	63 000	166 000	59 000
Total Equity and Debt	67 676 000	67 662 000	67 309 000	67 400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,48 %	4,3 %	1,86 %	7,4 %
Debt-to-Equity Ratio	3,42	3,64	3,81	3,92
Operating Profit Margin	40,72 %	48,49 %	26,98 %	61,98 %
Current Ratio	3,07	7,52	0,73	4,68
Quick Ratio	3,07	7,52	0,73	4,68
Equity Ratio	0,23	0,22	0,21	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %