PER O MEIER AS

3173 VEAR

Finances

Share Ownership

Return on Equity

21,61 %

Current Ratio

2,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 645 000	4 145 000	4 003 000	3 146 000
Net Income	375 000	245 000	463 000	83 000
Total Assets	2 519 000	2 034 000	2 157 000	1 473 000
Total Equity	1 735 000	1 610 000	1 565 000	1 303 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 645 000	4 145 000	4 003 000	3 146 000
Expenditure	4 157 000	3 825 000	3 409 000	2 980 000
Operating Profit	488 000	320 000	594 000	165 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	0	−1 000
Earnings Before Tax	488 000	319 000	594 000	164 000
Tax	112 000	74 000	132 000	82 000
Net Income	375 000	245 000	463 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	208 000	297 000	211 000	255 000
Total Current Assets	2 311 000	1 738 000	1 946 000	1 218 000
Total Assets	2 519 000	2 034 000	2 157 000	1 473 000
Total Retained Equity	1 635 000	1 510 000	1 465 000	1 203 000
Total Equity	1 735 000	1 610 000	1 565 000	1 303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	784 000	424 000	591 000	171 000
Total Equity and Debt	2 519 000	2 034 000	2 157 000	1 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 440 000	3 957 000	3 771 000	2 962 000
Other Income	204 000	188 000	232 000	184 000
Revenue	4 645 000	4 145 000	4 003 000	3 146 000
Cost of Goods Sold	1 360 000	927 000	1 159 000	1 009 000
Salary Costs	1 765 000	1 879 000	1 334 000	1 150 000
Depreciation	82 000	67 000	75 000	53 000
Impairment	0	0	0	0
Expenditure	4 157 000	3 825 000	3 409 000	2 980 000
Operating Profit	488 000	320 000	594 000	165 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	0	−1 000
Dividends	250 000	0	200 000	0
Net Income	375 000	245 000	463 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	23 000	15 000	30 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	192 000	274 000	174 000	201 000
Fixtures	0	0	22 000	25 000
Total Tangible Assets	192 000	274 000	196 000	225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	208 000	297 000	211 000	255 000
Stock	521 000	601 000	539 000	418 000
Total Investments	0	0	0	0
Cash, Bank	1 429 000	920 000	1 335 000	370 000
Total Current Assets	2 311 000	1 738 000	1 946 000	1 218 000
Total Assets	2 519 000	2 034 000	2 157 000	1 473 000
Total Equity	1 735 000	1 610 000	1 565 000	1 303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	149 000	92 000	56 000	−19 000
Unpaid Taxes	127 000	105 000	98 000	92 000
Dividends	250 000	0	200 000	0
Other Current Debt	152 000	145 000	120 000	51 000
Total Current Debt	784 000	424 000	591 000	171 000
Total Equity and Debt	2 519 000	2 034 000	2 157 000	1 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,61 %	15,22 %	29,58 %	6,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,51 %	7,72 %	14,84 %	5,24 %
Current Ratio	2,95	4,1	3,29	7,12
Quick Ratio	8,79	−9,82	37,42	−4,93
Equity Ratio	0,69	0,79	0,73	0,88
Gross Profit Margin	70,72 %	77,64 %	71,05 %	67,93 %