HNS CONSULT AS

3802 BØ I TELEMARK

Finances

Return on Equity

25,37 %

Current Ratio

361

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	289 000	237 000	340 000	238 000
Total Assets	1 143 000	2 327 000	3 593 000	3 258 000
Total Equity	1 139 000	850 000	3 584 000	3 244 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	12 000	15 000	16 000
Operating Profit	−13 000	−12 000	−15 000	−16 000
Financial Income	301 000	249 000	358 000	264 000
Financial Costs	0	0	0	0
Financial Balance	301 000	249 000	358 000	264 000
Earnings Before Tax	288 000	238 000	343 000	247 000
Tax	−1 000	1 000	3 000	9 000
Net Income	289 000	237 000	340 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	782 000	782 000	532 000	532 000
Total Current Assets	361 000	1 545 000	3 061 000	2 726 000
Total Assets	1 143 000	2 327 000	3 593 000	3 258 000
Total Retained Equity	1 031 000	743 000	3 476 000	3 136 000
Total Equity	1 139 000	850 000	3 584 000	3 244 000
Total Long-Term Debt	3 000	4 000	5 000	6 000
Total Current Debt	1 000	1 473 000	4 000	8 000
Total Equity and Debt	1 143 000	2 327 000	3 593 000	3 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	12 000	15 000	16 000
Operating Profit	−13 000	−12 000	−15 000	−16 000
Financial Income	301 000	249 000	358 000	264 000
Financial Costs	0	0	0	0
Financial Balance	301 000	249 000	358 000	264 000
Dividends	0	0	0	0
Net Income	289 000	237 000	340 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	782 000	782 000	532 000	532 000
Total Fixed Assets	782 000	782 000	532 000	532 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	1 545 000	3 061 000	2 726 000
Total Current Assets	361 000	1 545 000	3 061 000	2 726 000
Total Assets	1 143 000	2 327 000	3 593 000	3 258 000
Total Equity	1 139 000	850 000	3 584 000	3 244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	5 000	6 000
Creditors	0	0	0	−3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 471 000	0	0
Total Current Debt	1 000	1 473 000	4 000	8 000
Total Equity and Debt	1 143 000	2 327 000	3 593 000	3 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,37 %	27,88 %	9,49 %	7,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	361	1,05	765,25	340,75
Quick Ratio	361	1,05	765,25	340,75
Equity Ratio	1	0,37	1	1
Gross Profit Margin	-	-	-	-