STUB-CHRISTIANSEN ADVOKATFIRMA AS

4517 MANDAL

Finances

Share Ownership

Return on Equity

539,29 %

Current Ratio

0,89

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 206 000	1 388 000	1 878 000	2 122 000
Net Income	−151 000	86 000	107 000	132 000
Total Assets	234 000	369 000	580 000	457 000
Total Equity	−28 000	123 000	37 000	173 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 206 000	1 388 000	1 878 000	2 122 000
Expenditure	1 357 000	1 280 000	1 749 000	1 969 000
Operating Profit	−152 000	108 000	129 000	153 000
Financial Income	1 000	2 000	7 000	4 000
Financial Costs	0	−1 000	1 000	2 000
Financial Balance	1 000	3 000	6 000	2 000
Earnings Before Tax	−151 000	110 000	135 000	155 000
Tax	0	24 000	28 000	23 000
Net Income	−151 000	86 000	107 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	12 000
Total Current Assets	234 000	369 000	569 000	445 000
Total Assets	234 000	369 000	580 000	457 000
Total Retained Equity	−58 000	93 000	7 000	143 000
Total Equity	−28 000	123 000	37 000	173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	262 000	246 000	543 000	284 000
Total Equity and Debt	234 000	369 000	580 000	457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 206 000	1 388 000	1 860 000	1 056 000
Other Income	0	0	18 000	1 066 000
Revenue	1 206 000	1 388 000	1 878 000	2 122 000
Cost of Goods Sold	2 000	3 000	0	8 000
Salary Costs	926 000	812 000	1 018 000	1 435 000
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	1 357 000	1 280 000	1 749 000	1 969 000
Operating Profit	−152 000	108 000	129 000	153 000
Financial Income	1 000	2 000	7 000	4 000
Financial Costs	0	−1 000	1 000	2 000
Financial Balance	1 000	3 000	6 000	2 000
Dividends	0	0	242 000	0
Net Income	−151 000	86 000	107 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	12 000	12 000
Total Fixed Assets	0	0	12 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	227 000	177 000	186 000
Total Current Assets	234 000	369 000	569 000	445 000
Total Assets	234 000	369 000	580 000	457 000
Total Equity	−28 000	123 000	37 000	173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	25 000	78 000	29 000
Unpaid Taxes	88 000	86 000	209 000	68 000
Dividends	0	0	242 000	0
Other Current Debt	175 000	111 000	186 000	165 000
Total Current Debt	262 000	246 000	543 000	284 000
Total Equity and Debt	234 000	369 000	580 000	457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	539,29 %	69,92 %	289,19 %	76,3 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−12,6 %	7,78 %	6,87 %	7,21 %
Current Ratio	0,89	1,5	1,05	1,57
Quick Ratio	0,89	1,5	1,05	1,57
Equity Ratio	−0,12	0,33	0,06	0,38
Gross Profit Margin	99,83 %	99,78 %	100 %	99,62 %