KNUT SJØVOLD AS

0258 OSLO

Finances

Return on Equity

67,58 %

Current Ratio

90,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	9 000	0	0
Net Income	6 496 000	1 403 000	476 000	104 000
Total Assets	9 713 000	5 985 000	6 242 000	6 073 000
Total Equity	9 613 000	3 218 000	3 814 000	3 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	9 000	0	0
Expenditure	80 000	26 000	17 000	27 000
Operating Profit	−63 000	−17 000	−17 000	−27 000
Financial Income	6 559 000	1 679 000	656 000	201 000
Financial Costs	0	259 000	162 000	67 000
Financial Balance	6 559 000	1 420 000	494 000	134 000
Earnings Before Tax	6 496 000	1 403 000	476 000	107 000
Tax	0	0	0	3 000
Net Income	6 496 000	1 403 000	476 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	706 000	3 863 000	3 322 000	3 634 000
Total Current Assets	9 007 000	2 123 000	2 920 000	2 439 000
Total Assets	9 713 000	5 985 000	6 242 000	6 073 000
Total Retained Equity	9 513 000	3 118 000	3 714 000	3 238 000
Total Equity	9 613 000	3 218 000	3 814 000	3 338 000
Total Long-Term Debt	0	926 000	1 651 000	2 706 000
Total Current Debt	100 000	1 842 000	776 000	29 000
Total Equity and Debt	9 713 000	5 985 000	6 242 000	6 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	18 000	9 000	0	0
Revenue	18 000	9 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	80 000	26 000	17 000	27 000
Operating Profit	−63 000	−17 000	−17 000	−27 000
Financial Income	6 559 000	1 679 000	656 000	201 000
Financial Costs	0	259 000	162 000	67 000
Financial Balance	6 559 000	1 420 000	494 000	134 000
Dividends	100 000	0	0	0
Net Income	6 496 000	1 403 000	476 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	696 000	711 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	696 000	711 000	0	0
Total Fiancial Fixed Assets	10 000	3 152 000	3 322 000	3 634 000
Total Fixed Assets	706 000	3 863 000	3 322 000	3 634 000
Stock	0	0	0	0
Total Investments	102 000	1 684 000	593 000	499 000
Cash, Bank	8 828 000	438 000	2 327 000	1 940 000
Total Current Assets	9 007 000	2 123 000	2 920 000	2 439 000
Total Assets	9 713 000	5 985 000	6 242 000	6 073 000
Total Equity	9 613 000	3 218 000	3 814 000	3 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	926 000	1 651 000	2 706 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	0	0	0
Other Current Debt	0	1 842 000	776 000	26 000
Total Current Debt	100 000	1 842 000	776 000	29 000
Total Equity and Debt	9 713 000	5 985 000	6 242 000	6 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,58 %	43,6 %	12,48 %	3,12 %
Debt-to-Equity Ratio	0	0,29	0,43	0,81
Operating Profit Margin	−350 %	−188,89 %	-	-
Current Ratio	90,07	1,15	3,76	84,1
Quick Ratio	90,07	1,15	3,76	84,1
Equity Ratio	0,99	0,54	0,61	0,55
Gross Profit Margin	100 %	100 %	-	-