KRISTIANIA NÆRINGSEIENDOM AS

0462 OSLO

Finances

Share Ownership

Return on Equity

66,74 %

Current Ratio

2,09

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	743 000	718 000	571 000	592 000
Net Income	650 000	427 000	316 000	301 000
Total Assets	1 837 000	1 537 000	1 373 000	1 356 000
Total Equity	974 000	992 000	983 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	743 000	718 000	571 000	592 000
Expenditure	208 000	174 000	168 000	207 000
Operating Profit	534 000	544 000	403 000	386 000
Financial Income	299 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	299 000	0	1 000	0
Earnings Before Tax	834 000	544 000	403 000	386 000
Tax	183 000	118 000	87 000	85 000
Net Income	650 000	427 000	316 000	301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	47 000	47 000	47 000
Total Current Assets	1 790 000	1 490 000	1 326 000	1 308 000
Total Assets	1 837 000	1 537 000	1 373 000	1 356 000
Total Retained Equity	944 000	962 000	953 000	933 000
Total Equity	974 000	992 000	983 000	963 000
Total Long-Term Debt	5 000	10 000	10 000	7 000
Total Current Debt	858 000	535 000	380 000	386 000
Total Equity and Debt	1 837 000	1 537 000	1 373 000	1 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	743 000	718 000	571 000	592 000
Revenue	743 000	718 000	571 000	592 000
Cost of Goods Sold	0	0	0	45 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	208 000	174 000	168 000	207 000
Operating Profit	534 000	544 000	403 000	386 000
Financial Income	299 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	299 000	0	1 000	0
Dividends	0	0	0	0
Net Income	650 000	427 000	316 000	301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 000	47 000	47 000	47 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 000	47 000	47 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	47 000	47 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	650 000	324 000	255 000	187 000
Total Current Assets	1 790 000	1 490 000	1 326 000	1 308 000
Total Assets	1 837 000	1 537 000	1 373 000	1 356 000
Total Equity	974 000	992 000	983 000	963 000
Short-Term Group Debt	856 000	535 000	380 000	0
Total Long-Term Debt	5 000	10 000	10 000	7 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	386 000
Total Current Debt	858 000	535 000	380 000	386 000
Total Equity and Debt	1 837 000	1 537 000	1 373 000	1 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,74 %	43,04 %	32,15 %	31,26 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	71,87 %	75,77 %	70,58 %	65,2 %
Current Ratio	2,09	2,79	3,49	3,39
Quick Ratio	2,09	2,79	3,49	3,39
Equity Ratio	0,53	0,65	0,72	0,71
Gross Profit Margin	100 %	100 %	100 %	92,4 %