OWREN EIENDOM 1 AS

2607 VINGROM

Finances

Share Ownership

Return on Equity

5,59 %

Current Ratio

2,76

Debt-to-Equity Ratio

4,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 340 000	2 397 000	2 209 000	2 174 000
Net Income	267 000	414 000	265 000	274 000
Total Assets	26 550 000	27 323 000	27 800 000	27 923 000
Total Equity	4 779 000	4 512 000	4 098 000	3 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 340 000	2 397 000	2 209 000	2 174 000
Expenditure	1 117 000	1 102 000	1 138 000	1 051 000
Operating Profit	1 223 000	1 295 000	1 071 000	1 124 000
Financial Income	0	0	0	0
Financial Costs	881 000	765 000	731 000	773 000
Financial Balance	−881 000	−765 000	−731 000	−773 000
Earnings Before Tax	342 000	531 000	340 000	351 000
Tax	75 000	117 000	75 000	77 000
Net Income	267 000	414 000	265 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 250 000	27 125 000	27 720 000	27 225 000
Total Current Assets	301 000	198 000	80 000	699 000
Total Assets	26 550 000	27 323 000	27 800 000	27 923 000
Total Retained Equity	2 606 000	2 339 000	1 925 000	1 660 000
Total Equity	4 779 000	4 512 000	4 098 000	3 833 000
Total Long-Term Debt	21 663 000	22 656 000	22 907 000	23 886 000
Total Current Debt	109 000	155 000	795 000	204 000
Total Equity and Debt	26 550 000	27 323 000	27 800 000	27 923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 340 000	2 397 000	2 209 000	2 174 000
Revenue	2 340 000	2 397 000	2 209 000	2 174 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	875 000	862 000	794 000	807 000
Impairment	0	0	0	0
Expenditure	1 117 000	1 102 000	1 138 000	1 051 000
Operating Profit	1 223 000	1 295 000	1 071 000	1 124 000
Financial Income	0	0	0	0
Financial Costs	881 000	765 000	731 000	773 000
Financial Balance	−881 000	−765 000	−731 000	−773 000
Dividends	0	0	0	0
Net Income	267 000	414 000	265 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 250 000	27 125 000	27 720 000	27 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 250 000	27 125 000	27 720 000	27 225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 250 000	27 125 000	27 720 000	27 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	168 000	54 000	673 000
Total Current Assets	301 000	198 000	80 000	699 000
Total Assets	26 550 000	27 323 000	27 800 000	27 923 000
Total Equity	4 779 000	4 512 000	4 098 000	3 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 663 000	22 656 000	22 907 000	23 886 000
Creditors	0	26 000	695 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	68 000	79 000	195 000
Total Current Debt	109 000	155 000	795 000	204 000
Total Equity and Debt	26 550 000	27 323 000	27 800 000	27 923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,59 %	9,18 %	6,47 %	7,15 %
Debt-to-Equity Ratio	4,53	5,02	5,59	6,23
Operating Profit Margin	52,26 %	54,03 %	48,48 %	51,7 %
Current Ratio	2,76	1,28	0,1	3,43
Quick Ratio	2,76	1,28	0,1	3,43
Equity Ratio	0,18	0,17	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %