JAKOBSEN ADMINISTRASJON AS

4023 STAVANGER

Finances

Share Ownership

Return on Equity

−3,17 %

Current Ratio

11,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	55 000	55 000	55 000
Net Income	−16 000	27 000	−2 000	8 000
Total Assets	553 000	549 000	534 000	524 000
Total Equity	504 000	520 000	492 000	494 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	55 000	55 000	55 000
Expenditure	40 000	40 000	39 000	38 000
Operating Profit	5 000	15 000	17 000	17 000
Financial Income	5 000	19 000	5 000	3 000
Financial Costs	20 000	0	0	0
Financial Balance	−15 000	19 000	5 000	3 000
Earnings Before Tax	−11 000	33 000	21 000	19 000
Tax	5 000	6 000	23 000	11 000
Net Income	−16 000	27 000	−2 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	553 000	549 000	534 000	524 000
Total Assets	553 000	549 000	534 000	524 000
Total Retained Equity	474 000	490 000	462 000	464 000
Total Equity	504 000	520 000	492 000	494 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	30 000	42 000	30 000
Total Equity and Debt	553 000	549 000	534 000	524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 000	55 000	55 000	55 000
Other Income	0	0	0	0
Revenue	45 000	55 000	55 000	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	39 000	39 000	38 000	37 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	40 000	39 000	38 000
Operating Profit	5 000	15 000	17 000	17 000
Financial Income	5 000	19 000	5 000	3 000
Financial Costs	20 000	0	0	0
Financial Balance	−15 000	19 000	5 000	3 000
Dividends	0	0	0	0
Net Income	−16 000	27 000	−2 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	130 000	149 000	0	0
Cash, Bank	27 000	17 000	148 000	148 000
Total Current Assets	553 000	549 000	534 000	524 000
Total Assets	553 000	549 000	534 000	524 000
Total Equity	504 000	520 000	492 000	494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	19 000	15 000	20 000
Dividends	0	0	0	0
Other Current Debt	39 000	4 000	4 000	4 000
Total Current Debt	49 000	30 000	42 000	30 000
Total Equity and Debt	553 000	549 000	534 000	524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,17 %	5,19 %	−0,41 %	1,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,11 %	27,27 %	30,91 %	30,91 %
Current Ratio	11,29	18,3	12,71	17,47
Quick Ratio	11,29	18,3	12,71	17,47
Equity Ratio	0,91	0,95	0,92	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %